| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -1.52M | -983K | -881K | 879K | 136K | ||
| Depreciation | 83K | 72K | 70K | 82K | 81K | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -470K | -616K | 45K | -1.22M | 0 | ||
| Other Non Cash Operating Items | 655K | 1.12M | 617K | 609K | 0 | ||
| Cash From Operations | -1.25M | -408K | -149K | 353K | 1.90M | ||
| Capital Expenditures | -52K | -51K | -105K | -34K | -33K | ||
| Sale of Assets | 0 | 665 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -52K | -51K | -105K | -34K | 0 | ||
| Cash from Investing | -52K | -50K | -105K | -34K | -33K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 0 | 0 | 0 | 0 | 2K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.30M | -458K | -254K | 319K | 1.87M | ||
| ||||||