| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 409M | 408M | 409M | 423M | 444M | ||
| Cost of Revenue | 104M | 98.6M | 190M | 103M | 109M | ||
| Gross Profit | 305M | 310M | 219M | 321M | 336M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 44.7M | 45.0M | 57.6M | 51.9M | 50.9M | ||
| Amortization & Deprec | 104M | 104M | 0 | 102M | 106M | ||
| Other Expenses | -2.08M | 2.32M | 6.96M | -3.87M | -4.09M | ||
| Total Operating Expenses | 147M | 151M | 64.6M | 150M | 152M | ||
| Operating Income | 158M | 158M | 154M | 170M | 183M | ||
| Other Income | 1.06M | 2.13M | 229K | -4.81M | -123K | ||
| EBIT | 159M | 160M | 154M | 166M | 183M | ||
| Minority Interest | 95K | -97K | 0 | 199K | 223K | ||
| Interest Expense | 63.9M | 62.4M | 61.6M | 62.7M | 64.1M | ||
| Income Before Taxes | 95.4M | 98.1M | 92.8M | 103M | 119M | ||
| Income Taxes | 34.9M | 15.3M | 33.1M | 51.4M | 51.3M | ||
| Net Income from Continuing Ops | 60.5M | 82.9M | 59.7M | 51.2M | 67.4M | ||
| Income - Discontinued Ops | -50K | 2.95M | 0 | 5.06M | -4K | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 60.5M | 85.8M | 59.7M | 56.3M | 67.4M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 60.5M | 85.8M | 55.7M | 56.3M | 67.4M | ||
| ||||||