| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 6.03M | 7.92M | 699K | -4K | 2.10M | ||
| Depreciation | 3.02M | -1.44M | 2.71M | 4.11M | 3.31M | ||
| Amortization | 0 | 4.34M | 0 | 0 | 0 | ||
| Deferred Taxes | 774K | 2.93M | 0 | 0 | -70K | ||
| Change In Working Capital | -1.74M | -11.1M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 259K | 342K | 0 | 0 | 0 | ||
| Cash From Operations | 8.34M | 3.02M | -32.5M | 20.3M | 16.5M | ||
| Capital Expenditures | -3.54M | -4.08M | -945K | -1.30M | -1.50M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -3.54M | -4.08M | 0 | 0 | 0 | ||
| Cash from Investing | -3.54M | -4.08M | -945K | -1.30M | -1.50M | ||
| Dividends Paid | 0 | -804K | 0 | -1.34M | 0 | ||
| Sale / Purchase of Stock | 28K | 93K | 0 | 0 | 0 | ||
| Net Borrowings | -6.03M | 474K | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 133K | 0 | 0 | 0 | ||
| Cash From Financing | -6.00M | -104K | 33.6M | -19.3M | -15.3M | ||
| Foreign Exchange Effect | -385K | -757K | 5K | 168K | -152K | ||
| Net Change in Cash | -1.59M | -1.93M | 218K | -141K | -405K | ||
| ||||||