| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 156K | -481K | 23K | -2.93M | -6.41M | ||
| Depreciation | 8.61M | 8.61M | 8.89M | 8.98M | 8.73M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -1.25M | -610K | -1.94M | -1.92M | -2.48M | ||
| Change In Working Capital | 2.24M | -2.21M | 702K | 0 | 0 | ||
| Other Non Cash Operating Items | 857K | 581K | 1.82M | 0 | 0 | ||
| Cash From Operations | 10.6M | 5.89M | 9.50M | 20.8M | -6.72M | ||
| Capital Expenditures | -3.30M | 887K | -652K | -1.76M | -1.00M | ||
| Sale of Assets | 64K | 0 | 0 | 0 | 30K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | -8.20M | 0 | 0 | ||
| Other Investing Activities | -3.30M | -3.76M | 3.99M | 0 | 0 | ||
| Cash from Investing | -3.23M | -3.76M | -4.21M | -2.57M | -2.36M | ||
| Dividends Paid | -1.27M | -1.26M | -1.26M | -1.27M | -1.27M | ||
| Sale / Purchase of Stock | -2.34M | -55K | 1K | 0 | 0 | ||
| Net Borrowings | -158K | -158K | -403K | 0 | 0 | ||
| Other Financing Cash Flows | -120K | -31K | 0 | 0 | 0 | ||
| Cash From Financing | -3.89M | -1.51M | -1.67M | -98K | -988K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 3.50M | 625K | 3.63M | 18.1M | -10.1M | ||
| ||||||