| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 15.2M | 25.3M | 25.2M | 26.2M | 24.9M | ||
| Short Term Investments | 11.5M | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 11.3M | 8.29M | 8.68M | 6.81M | 14.7M | ||
| Inventories | 4.44M | 2.64M | 3.40M | 3.48M | 2.14M | ||
| Pre-paid Expenses | 366K | 417K | 94K | 511K | 602K | ||
| Deferred Tax Assets | 4.17M | 986K | 744K | 956K | 740K | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 47.0M | 37.6M | 38.1M | 37.9M | 43.1M | ||
| Property, Plant & Equipment | 4.56M | 4.27M | 4.10M | 3.93M | 3.23M | ||
| Goodwill & Intangibles | 3.05M | 3.16M | 3.30M | 3.52M | 3.63M | ||
| Other Long-term Assets | 257K | 196K | 196K | 195K | 850K | ||
| Total Long-Term Assets | 11.6M | 15.0M | 15.6M | 15.8M | 15.9M | ||
| Total Assets | 58.7M | 52.6M | 53.7M | 53.7M | 59.0M | ||
| Accounts Payable | 6.69M | 3.87M | 4.36M | 5.38M | 9.31M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 1.30M | 0 | 0 | ||
| Other Current Liabilities | 200K | 200K | 200K | 200K | 200K | ||
| Total Current Liabilities | 10.5M | 7.17M | 8.21M | 8.42M | 12.5M | ||
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 395K | 392K | 389K | 386K | 384K | ||
| Total Long-term Liabilities | 395K | 392K | 389K | 386K | 384K | ||
| Minority Interest | 0 | 0 | 0 | 0 | -342K | ||
| Total Liabilities | 10.9M | 7.56M | 8.60M | 8.80M | 12.6M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 61.9M | ||
| Additional Paid-In Capital | 86.5M | 83.4M | 84.5M | 85.1M | 23.7M | ||
| Retained Earnings | -38.8M | -38.5M | -39.4M | -40.3M | -39.2M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -6K | 97K | 58K | 69K | 101K | ||
| Total Shareholder's Equity | 47.7M | 45.0M | 45.1M | 44.9M | 46.4M | ||
| ||||||