| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 366K | 0 | -636K | -2.69M | -127K | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 0 | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 4.61M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 4.98M | 0 | 9.47M | 8.58M | 5.58M | ||
| Capital Expenditures | 7.83M | 0 | 1.03M | 901K | 2.42M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -536K | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -73.3M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -73.9M | 0 | 38.7M | 38.9M | 67.0M | ||
| Dividends Paid | -678K | 0 | -1.27M | -1.34M | -664K | ||
| Sale / Purchase of Stock | 145K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 5.60M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 59.7M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 64.7M | 0 | -60.2M | -55.5M | -75.6M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -4.17M | 0 | -12.0M | -7.99M | -3.01M | ||
| ||||||