| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 7K | 0 | 2.44M | 2.41M | 2.57M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -3.72M | 0 | 701K | 615K | -547K | ||
| Change In Working Capital | -198K | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 5.79M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 1.89M | 0 | 6.15M | 2.78M | -3.79M | ||
| Capital Expenditures | -49K | 0 | -53K | -12K | -26K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -9.47M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 38.0M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | 28.5M | 0 | -27.7M | -9.83M | 14.0M | ||
| Dividends Paid | -2.64M | 0 | -2.64M | -944K | -943K | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 404K | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -23.9M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -26.1M | 0 | 14.2M | 5.74M | -8.95M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 4.31M | 0 | -7.30M | -1.30M | 1.23M | ||
| ||||||