| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.16B | 961M | 1.02B | 1.27B | 1.39B | ||
| Depreciation | 268M | 274M | 267M | 253M | 272M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -46.0M | 0 | 0 | 0 | ||
| Change In Working Capital | -94.0M | 26.0M | -486M | 0 | 0 | ||
| Other Non Cash Operating Items | 58.0M | 182M | 59.0M | 0 | 0 | ||
| Cash From Operations | 1.39B | 1.40B | 859M | 1.68B | 1.98B | ||
| Capital Expenditures | -159M | -178M | -117M | -139M | -130M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -2.00M | -6.00M | 0 | 0 | 0 | ||
| Investments | -4.37B | -2.55B | -3.58B | 0 | 0 | ||
| Other Investing Activities | 2.05B | 2.01B | 3.72B | 0 | 0 | ||
| Cash from Investing | -2.33B | -547M | 139M | -1.58B | -1.42B | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 62.0M | -659M | -1.98B | 0 | 0 | ||
| Net Borrowings | 0 | -1.00B | 1.98B | 0 | 0 | ||
| Other Financing Cash Flows | 3.00M | 62.0M | 1.00M | 0 | 0 | ||
| Cash From Financing | 65.0M | -1.60B | 5.00M | 93.0M | 55.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -870M | -748M | 1.00B | 191M | 609M | ||
| ||||||