| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -12.6M | 23.6M | 21.5M | -13.4M | -18.1M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 9.77M | -3.79M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -1.02M | -12.6M | 0 | 0 | 0 | ||
| Cash From Operations | -3.88M | 7.20M | 19.7M | -1.52M | 867K | ||
| Capital Expenditures | -8.29M | -12.7M | -8.79M | 9.14M | 281K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -21.8M | 45.5M | 0 | 0 | 0 | ||
| Other Investing Activities | -54.5M | -47.7M | 0 | 0 | 0 | ||
| Cash from Investing | -76.2M | -2.16M | 1.22M | -2.51M | -6.58M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 67.4M | -36.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -26.5M | 3.23M | 0 | 0 | 0 | ||
| Cash From Financing | 40.9M | -32.7M | -16.2M | 4.52M | 4.16M | ||
| Foreign Exchange Effect | -1.04M | 207K | -268K | 4.24M | 3.79M | ||
| Net Change in Cash | -40.3M | -27.5M | 4.45M | 4.73M | 2.24M | ||
| ||||||