| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
30-SEP 2007 |
31-DEC 2007 |
|
| Cash & Equivalents | 11.7M | 11.1M | 11.3M | 9.14M | 8.59M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 5.50M | 5.93M | 3.62M | 4.56M | 8.17M | ||
| Inventories | 6.37M | 5.82M | 6.15M | 6.14M | 6.10M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 2.03M | 2.37M | 2.12M | 2.60M | 2.72M | ||
| Total Current Assets | 25.6M | 25.2M | 23.2M | 22.4M | 25.6M | ||
| Property, Plant & Equipment | 923K | 812K | 711K | 639K | 634K | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 372K | 368K | 255K | 252K | 255K | ||
| Total Long-Term Assets | 1.29M | 1.18M | 966K | 891K | 889K | ||
| Total Assets | 26.9M | 26.4M | 24.1M | 23.3M | 26.5M | ||
| Accounts Payable | 3.31M | 1.69M | 932K | 1.22M | 1.02M | ||
| Accrued Expenses | 594K | 590K | 586K | 0 | 0 | ||
| Short Term Debt | 1.70M | 2.37M | 2.36M | 10.8M | 54.0M | ||
| Other Current Liabilities | 2.14M | 2.04M | 1.97M | 3.74M | 4.62M | ||
| Total Current Liabilities | 16.4M | 13.3M | 11.4M | 20.1M | 65.1M | ||
| Long Term Debt | 34.2M | 35.9M | 40.2M | 40.5M | 0 | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 80.7M | 78.1M | 73.4M | 63.2M | 68.5M | ||
| Total Long-term Liabilities | 115M | 114M | 114M | 104M | 68.5M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 131M | 127M | 125M | 124M | 134M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 38K | 39K | 39K | 39K | 39K | ||
| Additional Paid-In Capital | 455M | 455M | 456M | 456M | 456M | ||
| Retained Earnings | -460M | -457M | -458M | -459M | -459M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -99.9M | -99.1M | -98.4M | -97.5M | -104M | ||
| Total Shareholder's Equity | -104M | -101M | -101M | -100M | -107M | ||
| ||||||