| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 113M | 98.7M | 77.0M | 74.9M | 80.9M | ||
| Depreciation | 23.3M | 22.3M | 23.0M | 24.8M | 25.2M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -36.0M | 45.3M | 34.3M | 0 | 0 | ||
| Other Non Cash Operating Items | 4.58M | 4.54M | 8.47M | 0 | 0 | ||
| Cash From Operations | 105M | 171M | 143M | 142M | 146M | ||
| Capital Expenditures | -32.5M | -25.2M | -16.9M | -14.0M | 30.8M | ||
| Sale of Assets | 0 | 940K | 0 | 0 | 0 | ||
| Acquisitions | -899K | -35.4M | -261M | -10.1M | -1.11M | ||
| Investments | -5.45M | 11.1M | 0 | 0 | 0 | ||
| Other Investing Activities | -32.5M | -25.2M | -15.5M | 0 | 0 | ||
| Cash from Investing | -38.9M | -48.7M | -277M | -26.1M | -29.4M | ||
| Dividends Paid | -5.30M | 0 | -5.13M | -2.57M | 0 | ||
| Sale / Purchase of Stock | 18.1M | -150M | 224K | 0 | 0 | ||
| Net Borrowings | -48.2M | 15.8M | 85.9M | 0 | 0 | ||
| Other Financing Cash Flows | 16.3M | 40K | 107K | 0 | 0 | ||
| Cash From Financing | -19.1M | -134M | 81.1M | -49.8M | -32.9M | ||
| Foreign Exchange Effect | -4.95M | -4.00M | -11.4M | 4.25M | 3.13M | ||
| Net Change in Cash | 42.0M | -15.8M | -64.5M | 70.2M | 86.8M | ||
| ||||||