| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 864M | 755M | 660M | 685M | 717M | ||
| Cost of Revenue | 559M | 493M | 454M | 446M | 467M | ||
| Gross Profit | 305M | 263M | 206M | 239M | 250M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 110M | 98.0M | 95.7M | 98.7M | 100M | ||
| Amortization & Deprec | 23.3M | 22.3M | 0 | 24.8M | 25.2M | ||
| Other Expenses | 0 | -4.66M | 2.64M | 0 | 0 | ||
| Total Operating Expenses | 133M | 116M | 98.3M | 123M | 125M | ||
| Operating Income | 171M | 147M | 108M | 115M | 124M | ||
| Other Income | -3.35M | 3.10M | 2.42M | -382K | -345K | ||
| EBIT | 168M | 150M | 110M | 115M | 124M | ||
| Minority Interest | 0 | 10.4M | 0 | 1.96M | 2.45M | ||
| Interest Expense | 9.77M | 10.0M | 9.00M | 9.13M | 8.96M | ||
| Income Before Taxes | 158M | 130M | 101M | 104M | 113M | ||
| Income Taxes | 45.2M | 31.0M | 24.4M | 29.1M | 31.6M | ||
| Net Income from Continuing Ops | 113M | 98.7M | 77.0M | 74.9M | 80.9M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 113M | 98.7M | 77.0M | 74.9M | 80.9M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | 113M | 98.7M | 77.0M | 74.9M | 80.9M | ||
| ||||||