| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 2.17B | 786M | -331M | -216M | 200M | ||
| Depreciation | 844M | 756M | 806M | 933M | 909M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 57.0M | -116M | -299M | 57.0M | 234M | ||
| Change In Working Capital | 2.50B | -77.0M | -214M | 0 | 0 | ||
| Other Non Cash Operating Items | -2.05B | -907M | 565M | 0 | 0 | ||
| Cash From Operations | 3.52B | 442M | 527M | 1.23B | 1.06B | ||
| Capital Expenditures | -1.15B | -1.45B | -1.13B | -987M | -814M | ||
| Sale of Assets | 24.0M | 1.77B | 5.00M | 56.0M | 52.0M | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.20B | -1.48B | -1.13B | 0 | 0 | ||
| Cash from Investing | -1.18B | 285M | -1.13B | -945M | -854M | ||
| Dividends Paid | -42.0M | -42.0M | -48.0M | -53.0M | -52.0M | ||
| Sale / Purchase of Stock | -611M | -6.00M | -8.00M | 0 | 0 | ||
| Net Borrowings | -341M | -265M | 463M | 0 | 0 | ||
| Other Financing Cash Flows | -15.0M | -35.0M | 0 | 0 | 0 | ||
| Cash From Financing | -1.01B | -348M | 407M | 1.07B | -152M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.33B | 379M | -195M | 1.36B | 59.0M | ||
| ||||||