




Anadarko Petroleum Corporation (NYSE:APC) today announced third-quarter 2009 net income from continuing operations attributable to common stockholders totaled $200 million, or $0.40 per share (diluted). These results include certain items typically excluded by the investment community in published estimates. In total, these items increased net income by approximately $251 million, or $0.51 per share (diluted) on an after-tax basis.(1) Cash flow from continuing operations in the third quarter of 2009 totaled slightly more than $1 billion, and discretionary cash flow totaled approximately $1.26 billion.(2)
THIRD-QUARTER 2009 HIGHLIGHTS
“The positive third-quarter results continue to demonstrate the value of Anadarko’s portfolio, with strong performance from both our producing assets and deepwater exploration program,” Anadarko Chairman and CEO Jim Hackett said. “Our exploration, drilling and operations teams continued to perform very well in achieving record sales volumes, lower costs, increased efficiencies and differentiating deepwater drilling success.”
Third-quarter 2009 sales volumes of natural gas, crude oil and natural gas liquids totaled 57 million BOE, or 616,000 BOE per day, comprised of natural gas sales volumes that averaged 2.144 billion cubic feet per day, oil sales volumes that averaged 205,000 barrels per day and natural gas liquids sales volumes that averaged 54,000 barrels per day.
“As a result of both improved operating performance and the absence of severe weather in the Gulf of Mexico, we expect our full-year sales volumes to be approximately 220 million BOE, up from our original midpoint of 210 million BOE at the beginning of the year, without increasing capital spending,” continued Hackett. “This equates to a forecasted growth rate of approximately 7 percent over our 2008 total sales volumes of 206 million BOE, while spending approximately 35 percent less capital on near-term projects.”
In July, Anadarko announced the Vito exploration well in the deepwater Gulf of Mexico encountered more than 250 net feet of oil pay in Miocene sands. This success was followed by the announcement of the Venus discovery offshore Sierra Leone in September. The results of the Venus well confirmed the existence of an active petroleum system in this frontier basin, thereby enhancing the prospectivity of the company’s approximately 8 million gross acres offshore West Africa.
Anadarko also continued to make significant progress on its mega projects in West Africa and in the Gulf of Mexico. Offshore Ghana, Anadarko and its partners successfully drilled the Mahogany-4 appraisal well. The well, which was located outside the existing Jubilee Unit boundary, encountered more than 140 net feet of oil pay and expanded the potential productive area of the Jubilee field to the south and east. Also in Ghana, the Jubilee project reached an important milestone during the third quarter, as the Ghanaian government formally approved the Jubilee field Phase I Plan of Development and Unitization Agreement. The partnership has drilled approximately 70 percent of the development wells in the field, awarded all contracts and completed about 70 percent of the construction work on the FPSO (floating production, storage and offloading vessel). Jubilee remains on schedule to achieve first production during the fourth quarter of 2010.
In the Gulf of Mexico during the third quarter, the company successfully drilled a development well near the Tonga West discovery as part of the Caesar/Tonga complex in the Green Canyon area. The well encountered more than 500 net feet of oil pay, and it will be tied back to Anadarko’s Constitution spar. The partnership is currently drilling another development well in the complex, a sidetrack to the original Caesar discovery, which will be the third of four expected subsea wells in the development. The project currently remains on schedule, with first production expected in early 2011.
CONFERENCE CALL TOMORROW AT 9 A.M. CST, 10 A.M. EST
Anadarko will host a conference call on Tuesday, Nov. 3, at 9 a.m. Central Standard Time (10 a.m. Eastern Standard Time) to discuss third-quarter results and the company’s outlook for the remainder of 2009. The dial-in number is 888.679.8037 in the United States or 617.213.4849 internationally. The confirmation number is 87335929. For complete instructions on how to participate in the conference call, or to listen to the live audio webcast and slide presentation, please visit www.anadarko.com. A replay of the call will also be available on the Web site for approximately 30 days following the conference call.
ANADARKO OPERATIONS REPORT
For more details on Anadarko’s operations, please refer to the comprehensive report on third-quarter activity. The report will be available at www.anadarko.com on the Investor Relations page.
FINANCIAL DATA
Nine pages of summary financial data follow, including current hedge positions, financial guidance and supplemental production guidance.
Anadarko Petroleum Corporation’s mission is to deliver a competitive and sustainable rate of return to shareholders by exploring for, acquiring and developing oil and natural gas resources vital to the world’s health and welfare. As of year-end 2008, the company had approximately 2.3 billion barrels of oil equivalent of proved reserves, making it one of the world’s largest independent exploration and production companies. For more information about Anadarko, please visit www.anadarko.com.
(1) See the accompanying table for details of certain items affecting comparability.
(2) See the accompanying table for a reconciliation of GAAP to non-GAAP financial measures and a statement indicating why management believes the non-GAAP financial measures provide useful information for investors.
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Anadarko believes that its expectations are based on reasonable assumptions. No assurance, however, can be given that such expectations will prove to have been correct. A number of factors could cause actual results to differ materially from the projections, anticipated results or other expectations expressed in this news release, including Anadarko’s ability to achieve its production targets, successfully manage its capital expenditures, and timely complete and commercially operate the projects and drilling prospects identified in this news release. See “Risk Factors” in the company’s 2008 Annual Report on Form 10-K and other public filings and press releases. Anadarko undertakes no obligation to publicly update or revise any forward-looking statements.
| Anadarko Petroleum Corporation | ||||||||||||||||
| Certain Items Affecting Comparability | ||||||||||||||||
| Quarter Ended September 30, 2009 | ||||||||||||||||
| Before | After | Per Share | ||||||||||||||
| millions except per share amounts |
Tax |
Tax | (diluted) | |||||||||||||
| Unrealized gains (losses) on derivatives, net | $ | (366 | ) | (233 | ) | (0.47 | ) | |||||||||
| Gains (losses) on divestitures, net | 26 | 29 | 0.06 | |||||||||||||
| Reversal of accrual for DWRRA dispute* | 735 | 469 | 0.95 | |||||||||||||
| Impairments | (5 | ) | (3 | ) | (0.01 | ) | ||||||||||
| Change in uncertain tax positions (FIN48) | - | (11 | ) | (0.02 | ) | |||||||||||
| $ | 390 | $ | 251 | $ | 0.51 | |||||||||||
| *Includes the reversal of the $78 million (before tax) liability for unpaid interest related to the Deepwater Royalty Relief Act (DWRRA) dispute. | ||||||||||||||||
| Quarter Ended September 30, 2008 | ||||||||||||||||
| Before | After | Per Share | ||||||||||||||
| millions except per share amounts | Tax | Tax | (diluted) | |||||||||||||
| Unrealized gains (losses) on derivatives, net | $ | 2,368 | $ | 1,508 | 3.22 | |||||||||||
| Impairments | (56 | ) | (35 | ) | (0.07 | ) | ||||||||||
| Other adjustments | (119 | ) | (74 | ) | (0.15 | ) | ||||||||||
| $ | 2,193 | $ | 1,399 | $ | 3.00 | |||||||||||
| Reconciliation of GAAP to Non-GAAP Measures | ||||||||||||||||
| Below is a reconciliation of cash provided by operating activities (GAAP) to discretionary cash flow and free cash flow (non-GAAP) and net income from continuing operations (GAAP) to adjusted net income from continuing operations (non-GAAP) as required under Regulation G of the Securities Exchange Act of 1934. The company uses discretionary cash flow and free cash flow to demonstrate the company's ability to internally fund capital expenditures and to service or incur additional debt. It is useful in comparisons of oil and gas exploration and production companies because it excludes fluctuations in assets and liabilities. The company uses adjusted net income from continuing operations to evaluate the company’s operational trends and performance. | ||||||||||||||||
| Quarter Ended | Year-to-Date | |||||||||||||||
| September 30 | September 30 | |||||||||||||||
| millions | 2009 | 2008 | 2009 | 2008 | ||||||||||||
| Cash Flow | ||||||||||||||||
| Net cash provided by operating activities - continuing operations | $ | 1,067 | $ | 3,555 | $ | 2,826 | $ | 6,059 | ||||||||
| Add back: | ||||||||||||||||
| Change in accounts receivable | 277 | (988 | ) | 139 | (340 | ) | ||||||||||
| Change in accounts payable and accrued expenses | 23 | (1,371 | ) | 180 | (548 | ) | ||||||||||
| Change in other items - net | (108 | ) | (64 | ) | 398 | 142 | ||||||||||
| Discretionary Cash Flow from Continuing Operations* | $ | 1,259 | $ | 1,132 | $ | 3,543 | $ | 5,313 | ||||||||
|
|
||||||||||||||||
| *Discretionary cash flow from continuing operations for the quarter and nine months ended September 30, 2009 was increased by a current tax benefit of $21 million and $126 million, respectively. However, actual cash tax (refunds) payments for the quarter and nine months ended September 30, 2009 were $(50) million and $145 million, respectively. For the quarter and nine months ended September 30, 2008, discretionary cash flow from continuing operations was reduced by current tax expense of $1.1 billion and $1.7 billion, respectively. However, actual cash tax payments for the quarter and nine months ended September 30, 2008 were $337 million and $823 million, respectively. | ||||||||||||||||
| Anadarko Petroleum Corporation | ||||||||||||||
| Reconciliation of GAAP to Non-GAAP Measures | ||||||||||||||
| September 30, 2009 | ||||||||||||||
| Quarter | Year | |||||||||||||
| millions | Ended | to Date | ||||||||||||
| Discretionary cash flow from continuing operations | $ | 1,259 | $ | 3,543 | ||||||||||
| Less: Capital expenditures | 849 | 2,870 | ||||||||||||
| Free Cash Flow** | $ | 410 | $ | 673 | ||||||||||
| **Free cash flow for the quarter and nine months ended September 30, 2009 was increased by a current tax benefit of $21 million and $126 million, respectively. However, actual cash tax (refunds) payments for the quarter and nine months ended September 30, 2009 were $(50) million and $145 million, respectively. | ||||||||||||||
| Quarter Ended | Quarter Ended | |||||||||||||
| September 30, 2009 | September 30, 2008 | |||||||||||||
| After | Per Share | After | Per Share | |||||||||||
| millions except per share amounts | Tax | (diluted) | Tax | (diluted) | ||||||||||
|
Income (loss) from continuing operations attributable to common stockholders |
$ | 200 | 0.40 | $ | 2,164 | 4.58 | ||||||||
| Less: Certain items affecting comparability | 251 | 0.51 | 1,399 | 3.00 | ||||||||||
| Adjusted net income (loss) from continuing operations | $ | (51 | ) | $ | (0.11 | ) | $ | 765 | $ | 1.58 | ||||
| Presented below is a reconciliation of total debt (GAAP) to net debt (non-GAAP). Management uses net debt as a measure of the company's outstanding debt obligations relative to its cash and cash equivalents on hand. | ||||||||||||||
| September 30 | ||||||||||||||
| millions | 2009 | |||||||||||||
| Total debt | $ | 12,780 | ||||||||||||
| Less: Cash and cash equivalents | 3,586 | |||||||||||||
| Net Debt | $ | 9,194 | ||||||||||||
| Anadarko Petroleum Corporation | ||||||||||||||||
| Quarter Ended | Year-to-Date | |||||||||||||||
| Summary Financial Information | September 30 | September 30 | ||||||||||||||
| millions except per share amounts | 2009 | 2008 | 2009 | 2008 | ||||||||||||
| Revenues and Other | ||||||||||||||||
| Gas sales | $ | 446 | $ | 2,395 | $ | 1,779 | $ | 5,089 | ||||||||
| Oil and condensate sales | 1,252 | 3,217 | 2,634 | 4,911 | ||||||||||||
| Natural gas liquids sales | 166 | 244 | 365 | 703 | ||||||||||||
| Gathering, processing and marketing sales | 169 | 353 | 531 | 940 | ||||||||||||
| Gains (losses) on divestitures and other, net | 50 | (60 | ) | 114 | 270 | |||||||||||
| Reversal of accrual for DWRRA dispute | 657 | - | 657 | - | ||||||||||||
| Total | 2,740 | 6,149 | 6,080 | 11,913 | ||||||||||||
| Costs and Expenses | ||||||||||||||||
| Oil and gas operating | 219 | 274 | 720 | 778 | ||||||||||||
| Oil and gas transportation and other * | 151 | 140 | 467 | 400 | ||||||||||||
| Exploration | 224 | 373 | 813 | 880 | ||||||||||||
| Gathering, processing and marketing | 151 | 265 | 469 | 679 | ||||||||||||
| General and administrative | 223 | 216 | 658 | 619 | ||||||||||||
| Depreciation, depletion and amortization | 909 | 844 | 2,648 | 2,438 | ||||||||||||
| Other taxes | 213 | 424 | 543 | 1,306 | ||||||||||||
| Impairments | 5 | 56 | 79 | 67 | ||||||||||||
| Total | 2,095 | 2,592 | 6,397 | 7,167 | ||||||||||||
| Operating Income (Loss) | 645 | 3,557 | (317 | ) | 4,746 | |||||||||||
| Other (Income) Expense | ||||||||||||||||
| Interest expense | 121 | 180 | 505 | 558 | ||||||||||||
| Other (income) expense, net | 111 | 22 | (339 | ) | (4 | ) | ||||||||||
| Total | 232 | 202 | 166 | 554 | ||||||||||||
| Income (Loss) from Continuing Operations Before Income Taxes | 413 | 3,355 | (483 | ) | 4,192 | |||||||||||
| Income Tax Expense (Benefit) | 207 | 1,181 | (142 | ) | 1,761 | |||||||||||
| Income (Loss) from Continuing Operations | $ | 206 | $ | 2,174 | $ | (341 | ) | $ | 2,431 | |||||||
| Income (Loss) from Discontinued Operations, net of taxes | - | 1 | - | 58 | ||||||||||||
| Net Income (Loss) | $ | 206 | $ | 2,175 | $ | (341 | ) | $ | 2,489 | |||||||
| Net Income Attributable to Noncontrolling Interests | 6 | 10 | 23 | 15 | ||||||||||||
| Net Income (Loss) Attributable to Common Stockholders | $ | 200 | $ | 2,165 | $ | (364 | ) | $ | 2,474 | |||||||
| Amounts Attributable to Common Stockholders | ||||||||||||||||
| Income (loss) from continuing operations attributable to common stockholders | $ | 200 | $ | 2,164 | $ | (364 | ) | $ | 2,416 | |||||||
| Income (loss) from discontinued operations, net of tax | - | 1 | - | 58 | ||||||||||||
| Net income (loss) attributable to common stockholders | $ | 200 | $ | 2,165 | $ | (364 | ) | $ | 2,474 | |||||||
| Per Common Share (amounts attributable to common stockholders): | ||||||||||||||||
| Income (loss) from continuing operations attributable to common stockholders - basic | $ | 0.40 | $ | 4.59 | $ | (0.77 | ) | $ | 5.11 | |||||||
| Income (loss) from continuing operations attributable to common stockholders - diluted | $ | 0.40 | $ | 4.58 | $ | (0.77 | ) | $ | 5.10 | |||||||
| Income (loss) from discontinued operations, net of taxes - basic | $ | - | $ | - | $ | - | $ | 0.12 | ||||||||
| Income (loss) from discontinued operations, net of taxes - diluted | $ | - | $ | - | $ | - | $ | 0.12 | ||||||||
| Net income (loss) attributable to common stockholders - basic | $ | 0.40 | $ | 4.59 | $ | (0.77 | ) | $ | 5.23 | |||||||
| Net income (loss) attributable to common stockholders - diluted | $ | 0.40 | $ | 4.58 | $ | (0.77 | ) | $ | 5.22 | |||||||
| Average Number of Common Shares Outstanding - Basic | 491 | 466 | 476 | 467 | ||||||||||||
| Average Number of Common Shares Outstanding - Diluted | 493 | 467 | 476 | 468 | ||||||||||||
| Exploration Expense | ||||||||||||||||
| Dry hole expense | $ | 46 | $ | 143 | $ | 260 | $ | 232 | ||||||||
| Impairments of unproved properties | 110 | 162 | 348 | 405 | ||||||||||||
| Geological and geophysical expense | 7 | 30 | 58 | 122 | ||||||||||||
| Exploration overhead and other | 61 | 38 | 147 | 121 | ||||||||||||
| Total | $ | 224 | $ | 373 | $ | 813 | $ | 880 | ||||||||
| * For the three and nine months ended September 30, 2009, Oil and gas transportation and other expenses includes zero and $27 million, respectively, related to payments for early termination of certain drilling rig contracts. | ||||||||||||||||
| Anadarko Petroleum Corporation | ||||||||||||||||
| Quarter Ended | Year-to-Date | |||||||||||||||
| Summary Financial Information | September 30 | September 30 | ||||||||||||||
| millions | 2009 | 2008 | 2009 | 2008 | ||||||||||||
| Cash Flow from Operating Activities | ||||||||||||||||
| Net income (loss) | $ | 206 | $ | 2,175 | $ | (341 | ) | $ | 2,489 | |||||||
| Less income from discontinued operations, net of taxes | - | 1 | - | 58 | ||||||||||||
| Depreciation, depletion and amortization | 909 | 844 | 2,648 | 2,438 | ||||||||||||
| Deferred income taxes | 234 | 57 | (8 | ) | 94 | |||||||||||
| Dry hole expense and impairments of unproved properties | 156 | 305 | 608 | 637 | ||||||||||||
| Impairments | 5 | 56 | 79 | 67 | ||||||||||||
| (Gains) losses on divestitures, net | (26 | ) | (1 | ) | (44 | ) | (165 | ) | ||||||||
| Unrealized (gains) losses on derivatives | 366 | (2,368 | ) | 1,073 | (277 | ) | ||||||||||
| Reversal of accrual for DWRRA dispute | (657 | ) | - | (657 | ) | - | ||||||||||
| Other noncash items | 66 | 65 | 185 | 88 | ||||||||||||
| Discretionary Cash Flow from Continuing Operations | 1,259 | 1,132 | 3,543 | 5,313 | ||||||||||||
| (Increase) decrease in accounts receivable | (277 | ) | 988 | (139 | ) | 340 | ||||||||||
| Increase (decrease) in accounts payable and accrued expenses | (23 | ) | 1,371 | (180 | ) | 548 | ||||||||||
| Other items - net | 108 | 64 | (398 | ) | (142 | ) | ||||||||||
| Cash provided by (used in) operating activities - continuing operations | 1,067 | 3,555 | 2,826 | 6,059 | ||||||||||||
| Cash provided by (used in) operating activities - discontinued operations | - | (4 | ) | - | (4 | ) | ||||||||||
| Net cash provided by (used in) operating activities*** | $ | 1,067 | $ | 3,551 | $ | 2,826 | $ | 6,055 | ||||||||
|
*** For the three and nine months ended September 30, 2009, net cash provided by operating activities includes zero and $552 million, respectively, attributable to realized gains on interest rate swaps. |
||||||||||||||||
|
|
||||||||||||||||
| Capital Expenditures | $ | 849 | $ | 1,181 | $ | 2,870 | $ | 3,469 | ||||||||
| September 30, | December 31, | |||||||||||||||
| 2009 |
2008 |
|||||||||||||||
| Condensed Balance Sheet | ||||||||||||||||
| Cash and cash equivalents | $ | 3,586 | $ | 2,360 | ||||||||||||
| Other current assets | 2,470 |
2,735 |
||||||||||||||
| Net properties and equipment | 36,703 | 37,047 | ||||||||||||||
| Other assets | 1,394 | 1,368 | ||||||||||||||
| Goodwill and other intangible assets | 5,323 | 5,413 | ||||||||||||||
| Total Assets | $ | 49,476 | $ | 48,923 | ||||||||||||
| Current debt | $ | - | $ | 1,472 | ||||||||||||
| Other current liabilities | 2,882 | 4,064 | ||||||||||||||
| Long-term debt | 11,141 | 9,128 | ||||||||||||||
| Midstream subsidiary note to a related party | 1,639 | 1,739 | ||||||||||||||
| Other long-term liabilities | 13,629 | 13,364 | ||||||||||||||
| Stockholders' equity | 19,820 | 18,795 | ||||||||||||||
| Noncontrolling Interests | 365 | 361 | ||||||||||||||
| Total Liabilities and Stockholders' Equity | $ | 49,476 | $ | 48,923 | ||||||||||||
| Capitalization | ||||||||||||||||
| Total debt | $ | 12,780 | $ | 12,339 | ||||||||||||
| Stockholders' equity | 19,820 | 18,795 | ||||||||||||||
| Total | $ | 32,600 | $ | 31,134 | ||||||||||||
| Capitalization Ratios | ||||||||||||||||
| Total debt | 39 | % | 40 | % | ||||||||||||
| Stockholders' equity | 61 | % | 60 | % | ||||||||||||
| Anadarko Petroleum Corporation | ||||||||||||||||
| Quarter Ended | Year-to-Date | |||||||||||||||
| Sales Volumes and Prices | September 30 | September 30 | ||||||||||||||
| 2009 | 2008 | 2009 | 2008 | |||||||||||||
| Natural Gas | ||||||||||||||||
| United States | ||||||||||||||||
| Volumes, billion cubic feet | 197 | 183 | 618 | 548 | ||||||||||||
| Average daily volumes, million cubic feet per day | 2,144 | 1,994 | 2,264 | 2,000 | ||||||||||||
| Price per thousand cubic feet excluding derivatives | $ | 3.02 | $ | 8.36 | $ | 3.37 | $ | 8.55 | ||||||||
| Realized gain (loss) on derivatives | $ | 0.54 | $ | 0.13 | $ | 0.54 | $ | (0.15 | ) | |||||||
| Unrealized gain (loss) on derivatives | $ | (1.30 | ) | $ | 4.57 | $ | (1.03 | ) | $ | 0.89 | ||||||
| Total gains (losses) on derivatives | $ | (0.76 | ) | $ | 4.70 | $ | (0.49 | ) | $ | 0.74 | ||||||
| Total price per thousand cubic feet | $ | 2.26 | $ | 13.06 | $ | 2.88 | $ | 9.29 | ||||||||
| Crude Oil and Condensate | ||||||||||||||||
| United States | ||||||||||||||||
| Volumes, million barrels | 13 | 9 | 32 | 32 | ||||||||||||
| Average daily volumes, thousand barrels per day | 136 | 103 | 117 | 117 | ||||||||||||
| Price per barrel excluding derivatives | $ | 63.79 | $ | 114.26 | $ | 53.77 | $ | 107.89 | ||||||||
| Realized gain (loss) on derivatives | $ | - | $ | (15.27 | ) | $ | 1.00 | $ | (11.35 | ) | ||||||
| Unrealized gain (loss) on derivatives | $ | 2.24 | $ | 106.14 | $ | (3.82 | ) | $ | (2.90 | ) | ||||||
| Total gains (losses) on derivatives | $ | 2.24 | $ | 90.87 | $ | (2.82 | ) | $ | (14.25 | ) | ||||||
| Price per barrel | $ | 66.03 | $ | 205.13 | $ | 50.95 | $ | 93.64 | ||||||||
| Algeria | ||||||||||||||||
| Volumes, million barrels | 5 | 6 | 15 | 16 | ||||||||||||
| Average daily volumes, thousand barrels per day | 57 | 64 | 55 | 57 | ||||||||||||
| Price per barrel excluding derivatives | $ | 66.95 | $ | 116.55 | $ | 56.56 | $ | 114.51 | ||||||||
| Realized gain (loss) on derivatives | $ | - | $ | (8.39 | ) | $ | 0.48 | $ | (8.20 | ) | ||||||
| Unrealized gain (loss) on derivatives | $ | 0.46 | $ | 85.29 | $ | (4.02 | ) | $ | (9.92 | ) | ||||||
| Total gains (losses) on derivatives | $ | 0.46 | $ | 76.90 | $ | (3.54 | ) | $ | (18.12 | ) | ||||||
| Price per barrel | $ | 67.41 | $ | 193.45 | $ | 53.02 | $ | 96.39 | ||||||||
| Other International | ||||||||||||||||
| Volumes, million barrels | 1 | 1 | 4 | 4 | ||||||||||||
| Average daily volumes, thousand barrels per day | 12 | 15 | 15 | 16 | ||||||||||||
| Price per barrel | $ | 65.40 | $ | 105.28 | $ | 52.24 | $ | 98.73 | ||||||||
| Total | ||||||||||||||||
| Volumes, million barrels | 19 | 16 | 51 | 52 | ||||||||||||
| Average daily volumes, thousand barrels per day | 205 | 182 | 187 | 190 | ||||||||||||
| Price per barrel excluding derivatives | $ | 64.75 | $ | 114.34 | $ | 54.48 | $ | 109.10 | ||||||||
| Realized gain (loss) on derivatives | $ | - | $ | (11.60 | ) | $ | 0.77 | $ | (9.42 | ) | ||||||
| Unrealized gain (loss) on derivatives | $ | 1.62 | $ | 90.11 | $ | (3.58 | ) | $ | (4.77 | ) | ||||||
| Total gains (losses) on derivatives | $ | 1.62 | $ | 78.51 | $ | (2.81 | ) | $ | (14.19 | ) | ||||||
| Total price per barrel | $ | 66.37 | $ | 192.85 | $ | 51.67 | $ | 94.91 | ||||||||
| Natural Gas Liquids | ||||||||||||||||
| United States | ||||||||||||||||
| Volumes, million barrels | 5 | 4 | 13 | 11 | ||||||||||||
| Average daily volumes, thousand barrels per day | 54 | 38 | 47 | 39 | ||||||||||||
| Total price per barrel | $ | 33.41 | $ | 69.30 | $ | 28.58 | $ | 65.17 | ||||||||
| Total Barrels of Oil Equivalent (BOE) | ||||||||||||||||
| Volumes, million BOE | 57 | 51 | 167 | 154 | ||||||||||||
| Average daily volumes, thousand BOE per day | 616 | 552 | 611 | 562 | ||||||||||||
| Anadarko Petroleum Corporation | |||||||||||||||||
| Financial and Operating Guidance | |||||||||||||||||
| Continuing Operations | |||||||||||||||||
| As of November 2, 2009 | |||||||||||||||||
| 4th Qtr | Total Year | ||||||||||||||||
| Guidance | Guidance | ||||||||||||||||
| Units | Units | ||||||||||||||||
| Total Sales (MMBOE) | 53 | - | 54 | 220 | - | 221 | |||||||||||
| Crude Oil (MBbl/d): | 185 | - | 195 | 184 | - | 188 | |||||||||||
| United States | 130 | - | 135 | 120 | - | 121 | |||||||||||
| Algeria | 40 | - | 45 | 50 | - | 52 | |||||||||||
| Other International | 14 | - | 15 | 14 | - | 15 | |||||||||||
| Natural Gas (MMcf/d): | |||||||||||||||||
| United States | 2,100 | - | 2,150 | 2,225 | - | 2,235 | |||||||||||
| Natural Gas Liquids (MBbl/d): | |||||||||||||||||
| United States | 40 | - | 45 | 45 | - | 46 | |||||||||||
|
$ / Unit |
$ / Unit |
||||||||||||||||
| Price Differentials vs NYMEX (w/o hedges) | |||||||||||||||||
| Crude Oil ($/Bbl): | (3.00 | ) | - | (5.00 | ) | (3.00 | ) | - | (3.50 | ) | |||||||
| United States | (4.00 | ) | - | (6.00 | ) | (4.25 | ) | - | (4.75 | ) | |||||||
| Algeria | 1.00 | - | (1.00 | ) | - | - | (0.50 | ) | |||||||||
| Other International | (6.00 | ) | - | (11.00 | ) | (5.00 | ) | - | (6.50 | ) | |||||||
| Natural Gas ($/Mcf): | |||||||||||||||||
| United States | (0.10 | ) | - | (0.50 | ) | (0.45 | ) | - | (0.55 | ) | |||||||
|
Anadarko Petroleum Corporation Financial and Operating Guidance Continuing Operations As of November 2, 2009 |
||||||||||||||||||||
| 4th Qtr | Total Year | |||||||||||||||||||
| Guidance | Guidance | |||||||||||||||||||
|
$ MM |
$ MM |
|||||||||||||||||||
| Other Revenues: | ||||||||||||||||||||
| Marketing and Gathering Margin | 20 | - | 30 | 85 | - | 95 | ||||||||||||||
| Minerals and Other | 15 | - | 25 | 790 | - | 800 | ||||||||||||||
| Costs and Expenses: | ||||||||||||||||||||
| $ / Boe | $ / Boe | |||||||||||||||||||
| Oil & Gas Direct Operating | 4.50 | - | 4.90 | 4.40 | - | 4.50 | ||||||||||||||
| Oil & Gas Transportation/Other | 2.60 | - | 2.80 | 2.75 | - | 2.80 | ||||||||||||||
| Depreciation, Depletion and Amortization | 15.75 | - | 16.75 | 15.80 | - | 16.10 | ||||||||||||||
| Production Taxes (% of Revenue) | 9.0 | % | - | 11.0 | % | 9.0 | % | - | 11.0 | % | ||||||||||
|
$ MM |
$ MM |
|||||||||||||||||||
| General and Administrative | 240 | - | 250 | 900 | - | 910 | ||||||||||||||
| Exploration Expense | ||||||||||||||||||||
| Non-Cash | 220 | - | 250 | 830 | - | 860 | ||||||||||||||
| Cash | 100 | - | 115 | 300 | - | 315 | ||||||||||||||
| Interest Expense (net) | 195 | - | 210 | 710 | - | 725 | ||||||||||||||
| Other (Income) Expense | - | - | 20 | (320 | ) | - | (340 | ) | ||||||||||||
| Tax Rate | ||||||||||||||||||||
| Algerian Tax Rate - 100% Current | 60 | % | - | 65 | % | 60 | % | - | 65 | % | ||||||||||
| Rest of Company Tax Rate | 30 | % | - | 40 | % | 35 | % | - | 40 | % | ||||||||||
| Rest of Company - % of Taxes Current | -40 | % | - | -80 | % | 70 | % | - | 60 | % | ||||||||||
| Rest of Company - % of Taxes Deferred | 140 | % | - | 180 | % | 30 | % | - | 40 | % | ||||||||||
| Avg. Shares Outstanding (MM) | ||||||||||||||||||||
| Basic | 491 | - | 493 | 480 | - | 482 | ||||||||||||||
| Diluted | 493 | - | 495 | 481 | - | 483 | ||||||||||||||
|
$ MM |
$ MM |
|||||||||||||||||||
| Capital Investment: | ||||||||||||||||||||
| Capital Projects | 1,060 | - | 1,540 | 3,900 | - | 4,400 | ||||||||||||||
| Anadarko Petroleum Corporation | ||||||||||||||||
| Commodity Derivative Positions (Excluding Natural Gas Basis) | ||||||||||||||||
| As of November 2, 2009 | ||||||||||||||||
|
|
|
|||||||||||||||
|
Weighted Average Price per MMBtu |
||||||||||||||||
|
Volume |
Floor Sold | Floor Purchased | Ceiling Sold | |||||||||||||
|
Natural Gas |
||||||||||||||||
| Three-Way Collars | ||||||||||||||||
|
2009 |
530 | $ | 5.45 | $ | 7.50 | $ | 11.25 | |||||||||
|
2010 |
1,630 | $ | 4.22 | $ | 5.59 | $ | 8.23 | |||||||||
| 2011 | 480 | $ | 5.00 | $ | 6.50 | $ | 8.23 | |||||||||
| 2012 | 500 | $ | 5.00 | $ | 6.50 | 9.03 | ||||||||||
| Fixed Price | ||||||||||||||||
| 2010 | 90 | $ | 6.10 | |||||||||||||
| 2011 | 90 | $ | 6.17 | |||||||||||||
|
|
|
|||||||||||||||
|
Weighted Average Price per Barrel |
||||||||||||||||
|
Volume |
Floor Sold | Floor Purchased | Ceiling Sold | |||||||||||||
| Crude Oil | ||||||||||||||||
| Three-Way Collars | ||||||||||||||||
| 2009 | 48 | $ | 37.51 | $ | 52.51 | $ | 87.04 | |||||||||
| 2010 | 129 | $ | 49.34 | $ | 64.34 | $ | 90.73 | |||||||||
| 2011 | 3 | $ | 35.00 | $ | 50.00 | $ | 86.00 | |||||||||
| 2012 | 2 | $ | 35.00 | $ | 50.00 | $ | 92.50 | |||||||||
|
Interest Rate Derivatives |
||||||||||||||||
|
As of November 2, 2009 |
||||||||||||||||
| Instrument | Notional Amt. | Start Date | Maturity | Rate Paid | Rate Received | |||||||||||
| Swap | $750 Million | Oct-2011 | Oct-2021 | 4.72% | 3M LIBOR | |||||||||||
| Swap | $1,250 Million | Oct-2011 | Oct-2041 | 4.83% | 3M LIBOR | |||||||||||
| Swap | $250 Million | Oct-2012 | Oct-2022 | 4.91% | 3M LIBOR | |||||||||||
| Swap |
$750 Million |
Oct-2012 | Oct-2042 | 4.80% | 3M LIBOR | |||||||||||
|
Anadarko Petroleum Corporation Natural Gas Basis Hedge Positions As of November 2, 2009 |
||||||||||
|
Volume (thousand |
Price per MMBtu |
|||||||||
|
|
||||||||||
| Basis Swaps | ||||||||||
| 2009 | ||||||||||
| Gulf Coast | 315 | $ | (0.15 | ) | ||||||
| Mid Continent | 330 | $ | (0.85 | ) | ||||||
| Rocky Mountains | 555 | $ | (1.25 | ) | ||||||
| 1,200 | $ | (0.85 | ) | |||||||
| 2010 | ||||||||||
| Mid Continent | 125 | $ | (0.83 | ) | ||||||
| Rocky Mountains | 360 | $ | (1.23 | ) | ||||||
| 485 | $ | (1.13 | ) | |||||||
| 2011 | 15 | $ | (0.76 | ) | ||||||
| Mid Continent | 30 | $ | (2.22 | ) | ||||||
| Rocky Mountains | 45 | $ | (1.74 | ) | ||||||
|
Rockies Export Firm Transportation As of November 2, 2009 (Only shown through 2011) |
||
| Daily Volume (MMBtus) | ||
| by Pricing Point | ||
| Delivery/Pricing Point | ||
| 2009 | ||
| Mid Continent | 491 | |
| West Coast | 88 | |
| San Juan | 15 | |
| 594 | ||
| 2010 | ||
| Mid Continent | 491 | |
| West Coast | 88 | |
| San Juan | 15 | |
| 594 | ||
| 2011 | ||
| Mid Continent | 491 | |
| West Coast* | 294 | |
| Mid West** | 250 | |
| San Juan | 15 | |
| 1,050 | ||
| *New agreement with Ruby estimated to begin in March 2011. | ||
| **New agreement with Bison estimated to begin in November 2010. | ||



| ||||||
