| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -9.35M | -8.52M | -8.76M | -6.53M | -7.73M | ||
| Depreciation | 317K | 272K | 293K | 280K | 168K | ||
| Amortization | -71K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 1.48M | 502K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 881K | 639K | 0 | 0 | 0 | ||
| Cash From Operations | -6.75M | -7.11M | -7.22M | -6.83M | -5.32M | ||
| Capital Expenditures | -90K | -21K | 0 | -23K | -55K | ||
| Sale of Assets | 0 | 326K | 0 | 0 | 102K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -4.81M | 0 | 0 | 0 | ||
| Other Investing Activities | 2.41M | 1.98M | 0 | 0 | 0 | ||
| Cash from Investing | 2.41M | -2.50M | 1.28M | 3.98M | -9.12M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 6K | 76K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 6K | 76K | 168K | 16.2M | -7K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -4.33M | -9.53M | -5.76M | 13.3M | -14.4M | ||
| ||||||