| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 12.8M | -33.4M | 3.91M | 15.9M | 1.25M | ||
| Depreciation | 7.93M | 7.94M | 7.89M | 8.32M | 9.20M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 428K | 1.69M | 5.53M | 5.55M | 5.39M | ||
| Change In Working Capital | 395M | -77.9M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.69M | 218M | 0 | 0 | 0 | ||
| Cash From Operations | 418M | 116M | -50.6M | 182M | 59.9M | ||
| Capital Expenditures | -32.3M | -23.0M | -8.75M | -10.4M | -13.7M | ||
| Sale of Assets | 81K | 68.2M | 2.46M | 2.61M | 1.40M | ||
| Acquisitions | -12.2M | -50K | -100K | 0 | -30.5M | ||
| Investments | -15.1M | -5.75M | 0 | 0 | 0 | ||
| Other Investing Activities | -19.2M | -75.2M | 0 | 0 | 0 | ||
| Cash from Investing | -46.4M | -12.7M | -9.80M | -4.71M | -42.1M | ||
| Dividends Paid | -1.54M | -1.54M | -1.55M | -1.59M | -1.60M | ||
| Sale / Purchase of Stock | 275K | -342K | 0 | 0 | 0 | ||
| Net Borrowings | -376M | 194M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 561K | -243M | 0 | 0 | 0 | ||
| Cash From Financing | -377M | -50.5M | 21.0M | -39.7M | -17.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -4.84M | 53.1M | -39.4M | 137M | 826K | ||
| ||||||