| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Total Revenue | 906M | 770M | 697M | 811M | 601M | ||
| Cost of Revenue | 825M | 750M | 628M | 729M | 541M | ||
| Gross Profit | 81.0M | 20.2M | 69.3M | 81.7M | 60.2M | ||
| Research & Development | 0 | 0 | 0 | 0 | 0 | ||
| SG&A | 48.6M | 44.6M | 46.5M | 46.7M | 51.3M | ||
| Amortization & Deprec | 7.93M | 7.94M | 7.89M | 8.32M | 9.20M | ||
| Other Expenses | 619K | 17.6M | 3.67M | -784K | -5.28M | ||
| Total Operating Expenses | 57.1M | 70.1M | 58.1M | 54.3M | 55.2M | ||
| Operating Income | 23.8M | -49.9M | 11.2M | 27.4M | 4.98M | ||
| Other Income | 1.28M | -148K | 200K | 2.72M | 2.44M | ||
| EBIT | 25.1M | -50.1M | 11.4M | 30.1M | 7.42M | ||
| Minority Interest | -1.84M | -1.22M | -1.04M | -272K | 367K | ||
| Interest Expense | 7.50M | 6.10M | 5.69M | 5.16M | 5.12M | ||
| Income Before Taxes | 19.5M | -55.0M | 6.72M | 25.2M | 1.94M | ||
| Income Taxes | 6.62M | -21.6M | 2.81M | 9.31M | 685K | ||
| Net Income from Continuing Ops | 12.8M | -33.4M | 3.91M | 15.9M | 1.25M | ||
| Income - Discontinued Ops | 0 | 0 | 0 | 0 | 0 | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | 12.8M | -33.4M | 3.91M | 15.9M | 1.25M | ||
| Preferred Dividends | 0 | 0 | -1.04M | 0 | 0 | ||
| Net Income to Common | 12.8M | -33.4M | 4.95M | 15.9M | 1.25M | ||
| ||||||