Cash Flow Statement    (USD)
Annual | Quarterly
QUARTER ENDING 31-MAY
2013
31-AUG
2013
30-NOV
2013
28-FEB
2014
31-MAY
2014
Net Income -868K -426K -99.0K 5.11M -1.50M
Depreciation 6.65M 6.10M 6.19M 6.47M 6.14M
Amortization 0 0 75.0K 75.0K 0
Deferred Taxes -2.41M 538K 688K 993K 950K
Change In Working Capital 6.94M -881K -660K -10.6M 2.14M
Other Non Cash Operating Items 1.05M 1.97M 2.27M -2.61M 2.37M
Cash From Operations 11.4M 7.30M 8.46M -584K 10.1M
Capital Expenditures -4.56M -2.90M -4.44M -1.66M -2.77M
Sale of Assets 0 0 0 0 0
Acquisitions 150K -3.24M -930K -180K 180K
Investments 0 0 -25.0K 0 353K
Other Investing Activities -4.56M -3.53M -3.48M -1.64M -4.56M
Cash from Investing -4.41M -6.77M -4.44M -1.82M -4.02M
Dividends Paid 0 0 0 0 0
Sale / Purchase of Stock 118K 678K 455K 1.07M 235K
Net Borrowings -1.88M 0 -2.34M -1.25M 3.75M
Other Financing Cash Flows 0 -950K -9.03M -5.30M -1.35M
Cash From Financing -1.76M -272K -10.9M -5.47M 2.64M
Foreign Exchange Effect -22.0K 4000 0 82.0K -3000
Net Change in Cash 5.18M 263K -6.89M -7.79M 8.72M




































 




































 




































Data Sources:
Market and financial statement data provided by NASDAQ, BATS Exchange, SEC and Xignite Inc. Industry and operating metrics collected from company filings via EDGAR online. For more information on sources and calculations click here.
Wikinvest © 2006, 2007, 2008, 2009, 2010, 2011, 2012. Use of this site is subject to express Terms of Service, Privacy Policy, and Disclaimer. By continuing past this page, you agree to abide by these terms. Any information provided by Wikinvest, including but not limited to company data, competitors, business analysis, market share, sales revenues and other operating metrics, earnings call analysis, conference call transcripts, industry information, or price targets should not be construed as research, trading tips or recommendations, or investment advice and is provided with no warrants as to its accuracy. Stock market data, including US and International equity symbols, stock quotes, share prices, earnings ratios, and other fundamental data is provided by data partners. Stock market quotes delayed at least 15 minutes for NASDAQ, 20 mins for NYSE and AMEX. Market data by Xignite. See data providers for more details. Company names, products, services and branding cited herein may be trademarks or registered trademarks of their respective owners. The use of trademarks or service marks of another is not a representation that the other is affiliated with, sponsors, is sponsored by, endorses, or is endorsed by Wikinvest.
Powered by MediaWiki