| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
|
| Net Income | -581M | -141M | -169M | 51.0M | -305M | ||
| Depreciation | 196M | -655M | 0 | 420M | 195M | ||
| Amortization | 0 | 144M | 153M | -296M | -1.00M | ||
| Deferred Taxes | -33.0M | 73.0M | 0 | 0 | -72.0M | ||
| Change In Working Capital | -74.0M | 87.0M | -136M | -47.0M | 266M | ||
| Other Non Cash Operating Items | 561M | -704M | 94.0M | -1.24B | 886M | ||
| Cash From Operations | 90.0M | -372M | 91.0M | -1.06B | 848M | ||
| Capital Expenditures | -330M | 798M | -304M | -334M | -299M | ||
| Sale of Assets | 6.00M | 0 | 2.00M | 37.0M | -30.0M | ||
| Acquisitions | 0 | 0 | 29.0M | -29.0M | 48.0M | ||
| Investments | -44.0M | 20.0M | 3.00M | -70.0M | 74.0M | ||
| Other Investing Activities | -308M | 785M | -391M | -123M | 763M | ||
| Cash from Investing | -346M | 805M | -357M | -185M | -825M | ||
| Dividends Paid | -3.00M | 125M | -6.00M | 25.0M | -58.0M | ||
| Sale / Purchase of Stock | 12.0M | -25.0M | 3.00M | 1.74B | -1.75B | ||
| Net Borrowings | 148M | -181M | 238M | -273M | -107M | ||
| Other Financing Cash Flows | 96.0M | -284M | -2.00M | -142M | 179M | ||
| Cash From Financing | 253M | -365M | 233M | 1.35B | 32.0M | ||
| Foreign Exchange Effect | 2.00M | -56.0M | 18.0M | -30.0M | -34.0M | ||
| Net Change in Cash | -1.00M | 12.0M | -15.0M | 74.0M | 21.0M | ||
| ||||||