| |||||||||

Income Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
|
| Total Revenue | 990M | 958M | 996M | 885M | 969M | ||
| Cost of Revenue | 614M | 554M | 579M | 692M | 659M | ||
| Gross Profit | 376M | 404M | 417M | 193M | 310M | ||
| Research & Development | 5.00M | 3.00M | 3.00M | 0 | 0 | ||
| SG&A | 57.0M | 28.0M | 39.0M | 45.0M | 57.0M | ||
| Amortization & Deprec | 196M | 144M | 153M | 124M | 194M | ||
| Other Expenses | 193M | -21.0M | -23.0M | -34.0M | 696M | ||
| Total Operating Expenses | 451M | 154M | 172M | 135M | 947M | ||
| Operating Income | -75.0M | 250M | 245M | 58.0M | -637M | ||
| Other Income | -475M | -346M | -237M | 98.0M | 298M | ||
| EBIT | -550M | -96.0M | 8.00M | 156M | -339M | ||
| Minority Interest | 6.00M | 11.0M | 16.0M | 7.00M | 77.0M | ||
| Interest Expense | 19.0M | 35.0M | 28.0M | 30.0M | -19.0M | ||
| Income Before Taxes | -575M | -142M | -36.0M | 119M | -397M | ||
| Income Taxes | 12.0M | -1.00M | 157M | 69.0M | -93.0M | ||
| Net Income from Continuing Ops | -587M | -141M | -193M | 50.0M | -304M | ||
| Income - Discontinued Ops | 6.00M | 0 | 24.0M | 1.00M | -1.00M | ||
| Extraordinary Items | 0 | 0 | 0 | 0 | 0 | ||
| Effect of Accounting Changes | 0 | 0 | 0 | 0 | 0 | ||
| Other Items | 0 | 0 | 0 | 0 | 0 | ||
| Net Income | -581M | -141M | -169M | 51.0M | -305M | ||
| Preferred Dividends | 0 | 0 | 0 | 0 | 0 | ||
| Net Income to Common | -560M | -142M | -144M | 51.0M | -453M | ||
| ||||||