| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.10M | 1.09M | 523K | 955K | 1.51M | ||
| Depreciation | 340K | 353K | 333K | 335K | 330K | ||
| Amortization | 0 | 26.0 | 0 | 0 | 0 | ||
| Deferred Taxes | -32K | 645K | -68K | -89K | -91K | ||
| Change In Working Capital | -446K | -1.31M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 372K | 403K | 0 | 0 | 0 | ||
| Cash From Operations | 1.34M | 1.19M | -1.10M | 812K | 213K | ||
| Capital Expenditures | -3.27M | -1.37M | -1.27M | -1.30M | -845K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 3.50M | -3.50M | 0 | 0 | 0 | ||
| Other Investing Activities | -6.77M | 2.07M | 0 | 0 | 0 | ||
| Cash from Investing | -3.27M | -1.43M | -1.27M | -1.30M | -845K | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 40K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 8.00M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 28K | 0 | 0 | 0 | ||
| Cash From Financing | 0 | 8.07M | -400K | -393K | -377K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -1.93M | 7.83M | -2.77M | -877K | -1.01M | ||
| ||||||