| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 29.2M | -13.4M | -376M | -2.31M | -18.0M | ||
| Depreciation | 30.2M | 32.7M | 28.6M | 27.0M | 26.9M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 4.54M | -12.4M | -16.1M | 6.51M | -3.91M | ||
| Change In Working Capital | 7.50M | -18.2M | 73.8M | 0 | 0 | ||
| Other Non Cash Operating Items | 4.96M | 10.1M | 348M | 0 | 0 | ||
| Cash From Operations | 76.5M | -1.27M | 58.6M | -25.6M | 70.1M | ||
| Capital Expenditures | -28.8M | -28.4M | -27.1M | -11.7M | -15.1M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -235K | -580K | -253K | 0 | 0 | ||
| Other Investing Activities | -28.6M | -28.4M | -27.0M | 0 | 0 | ||
| Cash from Investing | -28.9M | -29.0M | -27.3M | -11.5M | -15.0M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -62.8M | 1.29M | 376K | 0 | 0 | ||
| Net Borrowings | 2.35M | 3.20M | -144K | 0 | 0 | ||
| Other Financing Cash Flows | 1.46M | -1.31M | 23K | 0 | 0 | ||
| Cash From Financing | -59.0M | 3.18M | 255K | 124M | -49.7M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -11.4M | -27.1M | 31.6M | 86.4M | 5.29M | ||
| ||||||