| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 302M | -507M | 350M | 597M | 285M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 18.6M | -12.5M | 123M | 0 | 0 | ||
| Other Non Cash Operating Items | 46.1M | 797M | -886M | 0 | 0 | ||
| Cash From Operations | 367M | 278M | 1.16B | 2.91B | 4.50B | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -3.56B | -4.51B | 25.8B | 0 | 0 | ||
| Other Investing Activities | 3.85B | 8.76B | -23.5B | 0 | 0 | ||
| Cash from Investing | 296M | 4.25B | -2.15B | -2.15B | -4.28B | ||
| Dividends Paid | -302M | -301M | -275M | -277M | -331M | ||
| Sale / Purchase of Stock | -70.1M | 34K | -2.15B | 0 | 0 | ||
| Net Borrowings | 5.03B | -5.03B | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -5.70B | 628M | -792M | 0 | 0 | ||
| Cash From Financing | -1.04B | -4.70B | 1.12B | -445M | 146M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -379M | -174M | 126M | 318M | 371M | ||
| ||||||