| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-APR 2007 |
31-JUL 2007 |
31-OCT 2007 |
31-JAN 2008 |
30-APR 2008 |
|
| Net Income | 7.93M | 3.87M | 5.23M | 6.51M | 8.50M | ||
| Depreciation | 240K | 242K | 246K | 250K | 232K | ||
| Amortization | 404K | 404K | 405K | 420K | 426K | ||
| Deferred Taxes | 1.14M | -36K | -7K | 488K | 604K | ||
| Change In Working Capital | -1.19M | 7.40M | -187K | -928K | 3.74M | ||
| Other Non Cash Operating Items | -1.54M | -1.05M | -944K | 142K | -2.32M | ||
| Cash From Operations | 6.99M | 10.8M | 4.74M | 6.88M | 11.2M | ||
| Capital Expenditures | -327K | -178K | -162K | -112K | -360K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 16.9M | -46K | -4.20M | -15.8M | -6.32M | ||
| Other Investing Activities | -327K | -178K | -162K | 8.40M | 9.69M | ||
| Cash from Investing | 16.6M | -224K | -4.36M | -7.41M | 3.37M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -698K | -23.3M | -5.88M | -5.16M | -1.22M | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 2.36M | 1.30M | 1.26M | 672K | 2.63M | ||
| Cash From Financing | 1.66M | -22.0M | -4.62M | -4.49M | 1.41M | ||
| Foreign Exchange Effect | 399K | 242K | 766K | 839K | -474K | ||
| Net Change in Cash | 25.6M | -11.2M | -3.47M | -4.18M | 15.5M | ||
| ||||||