| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 15.3M | -296M | 25.6M | -106M | -38.8M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -9.53M | 45.3M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 59.4M | 301M | 0 | 0 | 0 | ||
| Cash From Operations | 65.2M | 49.7M | 46.6M | 2.71M | 7.99M | ||
| Capital Expenditures | 0 | 0 | 0 | 0 | 0 | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -215K | 13K | 0 | 0 | 0 | ||
| Other Investing Activities | 10.1M | 232M | 0 | 0 | 0 | ||
| Cash from Investing | 9.87M | 232M | 98.2M | 92.9M | 30.7M | ||
| Dividends Paid | -27.6M | -28.3M | -4.53M | 0 | 0 | ||
| Sale / Purchase of Stock | 16.1M | 937K | 0 | 0 | 0 | ||
| Net Borrowings | -86.5M | -199M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 30.0M | -92.6M | 0 | 0 | 0 | ||
| Cash From Financing | -68.1M | -319M | -150M | -96.6M | -42.5M | ||
| Foreign Exchange Effect | 138K | 736K | -628K | -491K | 1.75M | ||
| Net Change in Cash | 7.13M | -36.1M | -5.81M | -1.44M | -2.13M | ||
| ||||||