| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 30.9M | 24.5M | 14.6M | 16.1M | 29.0M | ||
| Short Term Investments | 9.95M | 9.99M | 9.99M | 5.00M | 5.00M | ||
| Accounts Receivable | 0 | 0 | 0 | 443K | 325K | ||
| Inventories | 226K | 226K | 226K | 217K | 24K | ||
| Pre-paid Expenses | 870K | 610K | 1.05M | 1.02M | 915K | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 379K | 187K | 529K | 534K | 694K | ||
| Total Current Assets | 42.3M | 35.5M | 26.4M | 23.3M | 36.0M | ||
| Property, Plant & Equipment | 12.3M | 11.5M | 10.8M | 10.1M | 9.43M | ||
| Goodwill & Intangibles | 5.28M | 5.00M | 4.72M | 4.45M | 4.17M | ||
| Other Long-term Assets | 2.62M | 4.92M | 4.76M | 1.84M | 1.78M | ||
| Total Long-Term Assets | 20.2M | 21.5M | 20.3M | 16.4M | 15.4M | ||
| Total Assets | 62.5M | 56.9M | 46.7M | 39.7M | 51.4M | ||
| Accounts Payable | 699K | 541K | 590K | 717K | 661K | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 146K | 146K | 146K | 146K | 146K | ||
| Other Current Liabilities | 1.56M | 1.69M | 1.62M | 2.23M | 2.11M | ||
| Total Current Liabilities | 9.08M | 7.00M | 6.06M | 6.64M | 6.19M | ||
| Long Term Debt | 78.5M | 67.8M | 63.2M | 48.9M | 48.0M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Liabilities | 4.82M | 6.03M | 8.19M | 12.8M | 16.1M | ||
| Total Long-term Liabilities | 83.3M | 73.9M | 71.3M | 61.6M | 64.1M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 92.4M | 80.9M | 77.4M | 68.3M | 70.3M | ||
| Preferred Stock | 369 | 0 | 0 | 0 | 0 | ||
| Common Par | 664K | 665K | 671K | 785K | 900K | ||
| Additional Paid-In Capital | 502M | 503M | 511M | 525M | 545M | ||
| Retained Earnings | -533M | -527M | -542M | -554M | -564M | ||
| Treasury Stock | -270K | -270K | -325K | -325K | -325K | ||
| Other Equity | 0 | 1K | 0 | 0 | 1K | ||
| Total Shareholder's Equity | -29.9M | -23.9M | -30.7M | -28.6M | -18.9M | ||
| ||||||