| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -10.9M | 5.26M | -9.48M | -12.1M | -10.6M | ||
| Depreciation | 1.12M | 1.10M | 1.06M | 1.04M | 1.01M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 1.03M | -219K | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 900K | -11.3M | 0 | 0 | 0 | ||
| Cash From Operations | -7.88M | -5.21M | -9.64M | -5.46M | -5.47M | ||
| Capital Expenditures | -92K | -73K | -8K | -19K | -89K | ||
| Sale of Assets | 0 | 2.00M | 0 | 0 | 40K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -9.95M | -9.99M | 0 | 0 | 0 | ||
| Other Investing Activities | 9.87M | 9.88M | 0 | 0 | 0 | ||
| Cash from Investing | -84K | 1.89M | -5K | 7.32M | -43K | ||
| Dividends Paid | 395K | -791K | -198K | 198K | 0 | ||
| Sale / Purchase of Stock | -46.9M | 334K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | -2.93M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 46.3M | 259K | 0 | 0 | 0 | ||
| Cash From Financing | -203K | -3.13M | -236K | -398K | 18.5M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -8.17M | -6.45M | -9.88M | 1.47M | 13.0M | ||
| ||||||