| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 1.45B | 1.19B | -2.95B | -1.76B | 445M | ||
| Depreciation | 628M | 601M | 6.00B | 3.40B | 573M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 197M | 317M | -1.92B | -699M | 124M | ||
| Change In Working Capital | -390M | 167M | -52.2M | -440M | 0 | ||
| Other Non Cash Operating Items | 50.3M | 15.1M | -50.7M | 40.3M | 0 | ||
| Cash From Operations | 1.93B | 2.29B | 1.04B | 543M | 824M | ||
| Capital Expenditures | -1.54B | -1.70B | -1.49B | -1.06B | -1.40B | ||
| Sale of Assets | 107M | 6.76M | 1.27M | 0 | 127K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -1.31B | -1.63B | -1.51B | -1.08B | 0 | ||
| Cash from Investing | -1.20B | -1.62B | -1.51B | -1.08B | -661M | ||
| Dividends Paid | -51.5M | -51.6M | -51.6M | -51.6M | -51.7M | ||
| Sale / Purchase of Stock | 23.9M | 3.44M | 633K | 2.00M | 0 | ||
| Net Borrowings | -95.3M | 13.3M | 866M | -7.51M | 0 | ||
| Other Financing Cash Flows | 22.4M | 5.27M | -805M | 3.96M | 0 | ||
| Cash From Financing | -100M | -29.6M | 9.57M | -53.2M | 19.4M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 625M | 636M | -463M | -592M | 182M | ||
| ||||||