| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 176M | -3.53B | -32.6M | -7.63M | -27.5M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | -53.4M | 0 | 0 | 0 | ||
| Change In Working Capital | 0 | 26.8M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | -81.2M | 105M | 14.8M | 0 | 0 | ||
| Cash From Operations | 94.6M | 86.3M | -17.8M | 77.2M | 78.0M | ||
| Capital Expenditures | 1.18B | 414M | 53.6M | 225M | 284M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 265K | -948K | ||
| Investments | 0 | 0 | -1.35M | 0 | 0 | ||
| Other Investing Activities | 463M | 408M | -7.55M | 0 | 0 | ||
| Cash from Investing | 463M | 408M | -8.90M | 158M | 236M | ||
| Dividends Paid | -64.7M | -67.1M | -13.2M | -13.1M | -13.0M | ||
| Sale / Purchase of Stock | -124M | -48.8M | -60.4M | 0 | 0 | ||
| Net Borrowings | -1.01B | -170M | -54.1M | 0 | 0 | ||
| Other Financing Cash Flows | 534M | -128M | -52.1M | 0 | 0 | ||
| Cash From Financing | -669M | -414M | -180M | -217M | -320M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -111M | 80.6M | -206M | 18.9M | -5.08M | ||
| ||||||