| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Cash & Equivalents | 5.53M | 10.8M | 13.0M | 15.8M | 30.4M | ||
| Short Term Investments | 0 | 0 | 14.1M | 15.0M | 22.0M | ||
| Accounts Receivable | 182M | 175M | 154M | 142M | 150M | ||
| Inventories | 49.7M | 47.1M | 39.5M | 35.8M | 32.9M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 7.19M | 5.30M | 4.07M | 4.07M | 4.07M | ||
| Other Current Assets | 4.75M | 5.01M | 3.99M | 4.62M | 3.51M | ||
| Total Current Assets | 249M | 244M | 229M | 218M | 243M | ||
| Property, Plant & Equipment | 203M | 206M | 204M | 199M | 196M | ||
| Goodwill & Intangibles | 79.1M | 75.7M | 74.8M | 74.1M | 73.3M | ||
| Other Long-term Assets | 45.3M | 19.4M | 20.7M | 18.1M | 17.4M | ||
| Total Long-Term Assets | 328M | 301M | 299M | 291M | 287M | ||
| Total Assets | 577M | 545M | 528M | 509M | 530M | ||
| Accounts Payable | 121M | 114M | 45.0M | 36.8M | 38.6M | ||
| Accrued Expenses | 18.9M | 19.5M | 0 | 0 | 0 | ||
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Liabilities | 1.25M | 1.16M | 56.0M | 54.6M | 54.0M | ||
| Total Current Liabilities | 171M | 166M | 157M | 134M | 142M | ||
| Long Term Debt | 63.7M | 28.4M | 8.40M | 8.40M | 8.40M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 0 | 4.25M | 4.12M | 4.73M | ||
| Other Long-term Liabilities | 44.1M | 44.6M | 41.1M | 41.6M | 41.0M | ||
| Total Long-term Liabilities | 108M | 73.0M | 53.8M | 54.1M | 54.1M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 279M | 239M | 211M | 188M | 197M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 9.50M | 9.28M | 9.26M | 9.30M | 9.32M | ||
| Additional Paid-In Capital | 100M | 97.1M | 97.9M | 98.0M | 99.5M | ||
| Retained Earnings | 190M | 201M | 210M | 214M | 224M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | -1.94M | -1.87M | -25K | -32K | 48K | ||
| Total Shareholder's Equity | 298M | 306M | 317M | 321M | 333M | ||
| ||||||