| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-AUG 2008 |
30-NOV 2008 |
28-FEB 2009 |
31-MAY 2009 |
31-AUG 2009 |
|
| Net Income | 12.2M | 17.6M | 11.0M | 7.52M | 13.0M | ||
| Depreciation | 6.69M | 7.73M | 8.27M | 7.29M | 7.53M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -127K | 2.00M | 6.14M | -131K | 567K | ||
| Change In Working Capital | 14.0M | 7.52M | 19.1M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.59M | -3.69M | 813K | 0 | 0 | ||
| Cash From Operations | 34.4M | 31.2M | 45.3M | 4.69M | 28.9M | ||
| Capital Expenditures | -15.9M | -10.2M | -5.72M | -2.25M | -3.67M | ||
| Sale of Assets | 6K | 36K | 141K | 27K | 0 | ||
| Acquisitions | -16K | -3K | -33K | 0 | 0 | ||
| Investments | -13.2M | -9.47M | 5.48M | 0 | 0 | ||
| Other Investing Activities | -1.55M | 27.6M | -25.9M | 0 | 0 | ||
| Cash from Investing | -14.8M | 18.2M | -20.4M | -794K | -9.84M | ||
| Dividends Paid | -4.25M | -2.28M | -2.27M | 0 | -4.55M | ||
| Sale / Purchase of Stock | -2.35M | -6.59M | -2.77M | 0 | 0 | ||
| Net Borrowings | -9.70M | -35.3M | -20.0M | 0 | 0 | ||
| Other Financing Cash Flows | -2.33M | 78K | 2.33M | 0 | 0 | ||
| Cash From Financing | -18.6M | -44.1M | -22.7M | -1.08M | -4.49M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 978K | 5.26M | 2.20M | 2.81M | 14.6M | ||
| ||||||