| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 7.61M | 13.1M | 6.67M | 6.33M | 8.71M | ||
| Short Term Investments | 1.00M | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 2.56M | 3.13M | 3.48M | 3.06M | 1.31M | ||
| Inventories | 4.94M | 4.15M | 1.73M | 7.73M | 8.66M | ||
| Pre-paid Expenses | 600K | 546K | 1.12M | 697K | 1.12M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 605K | 552K | 0 | 469K | 2.88M | ||
| Total Current Assets | 17.3M | 21.5M | 13.0M | 18.3M | 22.7M | ||
| Property, Plant & Equipment | 75.8M | 95.9M | 118M | 138M | 136M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 13.9M | 14.3M | 16.8M | 24.6M | 35.1M | ||
| Total Long-Term Assets | 89.7M | 110M | 135M | 162M | 171M | ||
| Total Assets | 107M | 132M | 148M | 180M | 193M | ||
| Accounts Payable | 3.60M | 13.8M | 12.9M | 11.5M | 11.0M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 14.2M | 24.0M | 27.8M | 26.9M | 30.3M | ||
| Other Current Liabilities | 1.28M | 1.15M | 4.69M | 4.59M | 9.70M | ||
| Total Current Liabilities | 20.9M | 40.4M | 47.2M | 44.9M | 53.2M | ||
| Long Term Debt | 70K | 5.58M | 12.5M | 44.4M | 41.9M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 0 | 447K | 362K | 393K | 427K | ||
| Other Long-term Liabilities | 12.9M | 11.4M | 26.3M | 27.4M | 37.6M | ||
| Total Long-term Liabilities | 13.0M | 17.5M | 39.1M | 72.2M | 79.9M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 33.9M | 57.9M | 86.3M | 117M | 133M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 190M | 189M | 192M | 192M | 202M | ||
| Additional Paid-In Capital | 18.5M | 21.7M | 35.2M | 35.3M | 35.9M | ||
| Retained Earnings | -140M | -141M | -166M | -165M | -179M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 4.22M | 4.22M | 584K | 584K | 584K | ||
| Total Shareholder's Equity | 73.1M | 73.8M | 61.5M | 63.3M | 60.3M | ||
| ||||||