| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | 701K | -2.62M | -2.08M | -1.76M | -30.9M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | -1.11M | 0 | 0 | ||
| Change In Working Capital | 886K | 577K | -544K | 0 | 0 | ||
| Other Non Cash Operating Items | 5.82M | 5.98M | 3.78M | 0 | 0 | ||
| Cash From Operations | 7.41M | 3.94M | 49K | -4.92M | 5.82M | ||
| Capital Expenditures | -2.36M | -2.85M | -2.38M | -1.44M | -172K | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -1.32M | 1.32M | -34.4M | 0 | 0 | ||
| Other Investing Activities | -31.2M | -28.2M | 22.2M | 0 | 0 | ||
| Cash from Investing | -32.5M | -26.8M | -12.2M | -136M | 155M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -14.3M | 10.3M | 20.1M | 0 | 0 | ||
| Other Financing Cash Flows | 53.3M | 51.1M | 48.7M | 0 | 0 | ||
| Cash From Financing | 38.9M | 61.4M | 68.8M | 50.9M | -19.0M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 13.9M | 38.5M | 56.6M | -90.4M | 142M | ||
| ||||||