| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2007 |
31-DEC 2007 |
31-MAR 2008 |
30-JUN 2008 |
30-SEP 2008 |
|
| Net Income | 60.9M | 86.3M | 82.9M | 86.4M | 77.2M | ||
| Depreciation | 18.6M | 19.6M | 18.8M | 19.2M | 18.4M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 15.1M | 15.6M | 19.1M | 2.30M | 6.38M | ||
| Change In Working Capital | -7.01M | -1.80M | -22.4M | 33.5M | -38.8M | ||
| Other Non Cash Operating Items | 22.4M | 9.13M | 20.5M | 22.2M | 10.6M | ||
| Cash From Operations | 110M | 129M | 119M | 164M | 73.8M | ||
| Capital Expenditures | -9.51M | -10.6M | -10.9M | -18.2M | -15.3M | ||
| Sale of Assets | 0 | 3.33M | 0 | 43.1M | 0 | ||
| Acquisitions | -179K | 0 | -134K | -48K | -198K | ||
| Investments | -12.6M | 0 | 0 | 0 | -62.6M | ||
| Other Investing Activities | 204M | -10.6M | -10.9M | -18.2M | -62.1M | ||
| Cash from Investing | 192M | -7.23M | -11.0M | 24.8M | -125M | ||
| Dividends Paid | -7.75M | -7.79M | -7.17M | -7.14M | -7.18M | ||
| Sale / Purchase of Stock | -582M | 21.2M | 26.1M | 15.6M | 5.08M | ||
| Net Borrowings | 275M | -50.0M | -100M | -25.0M | -100M | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -315M | -36.6M | -81.0M | -16.5M | -102M | ||
| Foreign Exchange Effect | -2.73M | -6.32M | -18.0M | 6.62M | -17.2M | ||
| Net Change in Cash | -16.0M | 78.7M | 8.82M | 179M | -170M | ||
| ||||||