| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 3.43M | 3.50M | 1.73M | 1.74M | 2.71M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 9.10M | 6.06M | 4.59M | 5.31M | 5.59M | ||
| Inventories | 16.8M | 18.8M | 16.8M | 16.3M | 18.0M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 259K | 448K | 448K | 448K | 448K | ||
| Other Current Assets | 1.16M | 950K | 741K | 598K | 687K | ||
| Total Current Assets | 30.8M | 29.8M | 24.3M | 24.4M | 27.4M | ||
| Property, Plant & Equipment | 6.71M | 6.97M | 6.90M | 6.74M | 4.32M | ||
| Goodwill & Intangibles | 0 | 0 | 0 | 0 | 0 | ||
| Other Long-term Assets | 610K | 485K | 495K | 752K | 1.45M | ||
| Total Long-Term Assets | 7.32M | 7.63M | 7.57M | 7.68M | 5.97M | ||
| Total Assets | 38.1M | 37.4M | 31.8M | 32.1M | 33.4M | ||
| Accounts Payable | 4.26M | 4.47M | 4.34M | 4.38M | 4.93M | ||
| Accrued Expenses | 3.68M | 0 | 0 | 0 | 0 | ||
| Short Term Debt | 13.9M | 15.1M | 11.9M | 13.0M | 12.1M | ||
| Other Current Liabilities | 1.07M | 362K | 31K | 0 | 665K | ||
| Total Current Liabilities | 22.9M | 24.0M | 20.3M | 21.0M | 22.3M | ||
| Long Term Debt | 4.80M | 0 | 4.97M | 4.71M | 2.07M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 259K | 520K | 519K | 524K | 529K | ||
| Other Long-term Liabilities | 0 | 4.89M | 0 | 0 | 1.95M | ||
| Total Long-term Liabilities | 5.06M | 5.41M | 5.49M | 5.24M | 4.55M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 28.0M | 29.4M | 25.8M | 26.2M | 26.8M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 0 | 0 | 0 | 0 | 0 | ||
| Additional Paid-In Capital | 16.3M | 16.2M | 16.4M | 16.5M | 16.7M | ||
| Retained Earnings | -6.19M | -7.93M | -9.89M | -10.3M | -9.89M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 29K | -303K | -405K | -329K | -217K | ||
| Total Shareholder's Equity | 10.1M | 7.99M | 6.08M | 5.87M | 6.56M | ||
| ||||||