| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-JUL 2008 |
31-OCT 2008 |
31-JAN 2009 |
30-APR 2009 |
31-JUL 2009 |
|
| Net Income | 165M | 231M | -133M | -255M | -54.9M | ||
| Depreciation | 85.7M | 80.0M | 71.2M | 74.9M | 73.5M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -22.3M | 2.63M | -13.1M | 49.0M | 60.2M | ||
| Change In Working Capital | 31.0M | -214M | -349M | 0 | 0 | ||
| Other Non Cash Operating Items | 61.2M | 26.5M | 239M | 0 | 0 | ||
| Cash From Operations | 320M | 126M | -185M | 84.3M | 194M | ||
| Capital Expenditures | -71.8M | -78.4M | -73.3M | -54.8M | -59.7M | ||
| Sale of Assets | 0 | 42.2M | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 1.44B | -5.44B | -227M | 0 | 0 | ||
| Other Investing Activities | -1.36B | 5.86B | 468M | 0 | 0 | ||
| Cash from Investing | 78.9M | 463M | 241M | 69.8M | -27.1M | ||
| Dividends Paid | -81.3M | -79.8M | -79.8M | -80.0M | -80.0M | ||
| Sale / Purchase of Stock | -274M | -241M | -22.7M | 0 | 0 | ||
| Net Borrowings | -1.84M | -263K | 510K | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 2.08M | 0 | 0 | 0 | ||
| Cash From Financing | -357M | -319M | -102M | -53.4M | -78.2M | ||
| Foreign Exchange Effect | -43K | 349K | 742K | 0 | 0 | ||
| Net Change in Cash | 42.3M | 271M | -45.4M | 101M | 88.5M | ||
| ||||||