| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -578M | -926M | -42.7M | 616M | 0 | ||
| Depreciation | 64.5M | 59.3M | 63.4M | 191M | 71.0M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -467M | -165M | 7.33M | 339M | -346M | ||
| Change In Working Capital | 65.6M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 1.00B | 0 | 0 | 0 | 0 | ||
| Cash From Operations | 120M | 105M | 135M | 485M | -621M | ||
| Capital Expenditures | -291M | -130M | -45.8M | -132M | -91.8M | ||
| Sale of Assets | 215K | 4.70M | 856K | 10.3M | -11.1M | ||
| Acquisitions | -123M | 77.2M | 0 | 0 | -468M | ||
| Investments | 38.2M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -284M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -369M | -151M | -73.8M | -208M | -394M | ||
| Dividends Paid | 205M | -259M | 0 | -5K | 5K | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -168M | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 341M | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 379M | -64.3M | -29.3M | -236M | 613M | ||
| Foreign Exchange Effect | 964K | 5.70M | -801K | -26.6M | 27.4M | ||
| Net Change in Cash | 131M | -105M | 31.5M | 14.6M | -375M | ||
| ||||||