| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-DEC 2005 |
31-MAR 2006 |
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
|
| Cash & Equivalents | 87.4M | 0 | 0 | 0 | 134M | ||
| Short Term Investments | 0 | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 407M | 0 | 0 | 0 | 512M | ||
| Inventories | 443K | 0 | 0 | 0 | 595K | ||
| Pre-paid Expenses | 15.4M | 0 | 0 | 0 | 16.1M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 2.04M | 508M | 567M | 567M | 0 | ||
| Total Current Assets | 512M | 508M | 567M | 567M | 662M | ||
| Property, Plant & Equipment | 66.3M | 0 | 0 | 0 | 72.6M | ||
| Goodwill & Intangibles | 151M | 0 | 0 | 0 | 203M | ||
| Other Long-term Assets | 23.8M | 266M | 269M | 271M | 22.8M | ||
| Total Long-Term Assets | 257M | 266M | 269M | 271M | 310M | ||
| Total Assets | 769M | 774M | 837M | 838M | 972M | ||
| Accounts Payable | 85.8M | 0 | 0 | 0 | 263M | ||
| Accrued Expenses | 0 | 0 | 0 | 0 | 32.8M | ||
| Short Term Debt | 7.87M | 0 | 0 | 0 | 31.6M | ||
| Other Current Liabilities | 266M | 350M | 421M | 429M | 162M | ||
| Total Current Liabilities | 360M | 350M | 421M | 429M | 489M | ||
| Long Term Debt | 137M | 137M | 186M | 0 | 157M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 31.1M | 0 | 0 | 0 | 27.0M | ||
| Other Long-term Liabilities | 18.7M | 53.0M | 0 | 174M | 34.0M | ||
| Total Long-term Liabilities | 187M | 190M | 186M | 174M | 218M | ||
| Minority Interest | 14.1M | 0 | 15.1M | 15.2M | 15.6M | ||
| Total Liabilities | 547M | 540M | 622M | 619M | 723M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 1.22M | 0 | 0 | 0 | 1.36M | ||
| Additional Paid-In Capital | 52.3M | 0 | 0 | 0 | 58.3M | ||
| Retained Earnings | 108M | 0 | 0 | 0 | 200M | ||
| Treasury Stock | 0 | 0 | 0 | 0 | 0 | ||
| Other Equity | 47.1M | 234M | 215M | 219M | -10.1M | ||
| Total Shareholder's Equity | 209M | 234M | 215M | 219M | 249M | ||
| ||||||