| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 32.9M | -137M | 146M | 159M | 281M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | 30.2M | -13.2M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 319M | 316M | 0 | 0 | 0 | ||
| Cash From Operations | 382M | 166M | 295M | 224M | 290M | ||
| Capital Expenditures | -1.77M | -2.75M | -7.65M | -3.87M | -4.07M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -4.54B | -6.05B | 0 | 0 | 0 | ||
| Other Investing Activities | 4.25B | 6.10B | 0 | 0 | 0 | ||
| Cash from Investing | -293M | 57.0M | -118M | -126M | -412M | ||
| Dividends Paid | -6.46M | -6.46M | -6.46M | -6.46M | -6.46M | ||
| Sale / Purchase of Stock | -20.0M | -89.5M | 0 | 0 | 0 | ||
| Net Borrowings | -100M | 100M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 32.6M | -196M | 0 | 0 | 0 | ||
| Cash From Financing | -93.9M | -192M | -188M | -7.77M | 169M | ||
| Foreign Exchange Effect | -2.66M | -18.4M | 3.58M | 2.87M | 1.32M | ||
| Net Change in Cash | -7.45M | 12.6M | -7.70M | 92.7M | 48.5M | ||
| ||||||