| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 97.8M | 62.3M | 30.6M | -15.1M | 25.2M | ||
| Depreciation | 72.2M | 75.7M | 73.0M | 68.5M | 71.5M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 8.07M | -8.07M | 0 | 0 | 0 | ||
| Change In Working Capital | -19.0M | 38.2M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 13.5M | 2.89M | 0 | 0 | 0 | ||
| Cash From Operations | 173M | 171M | 57.1M | 103M | 86.3M | ||
| Capital Expenditures | -78.0M | -83.2M | -212M | -56.9M | -33.8M | ||
| Sale of Assets | -1K | 66K | 214K | 3.71M | 91K | ||
| Acquisitions | 0 | -6.80M | 0 | 0 | 0 | ||
| Investments | -1.36M | -3.11M | 0 | 0 | 0 | ||
| Other Investing Activities | -78.2M | -83.6M | 0 | 0 | 0 | ||
| Cash from Investing | -79.5M | -93.4M | -215M | -60.0M | -34.6M | ||
| Dividends Paid | -13.0M | -12.9M | -12.9M | -12.9M | -14.6M | ||
| Sale / Purchase of Stock | -47.9M | -5.90M | 0 | 0 | 0 | ||
| Net Borrowings | 7.77M | -29.5M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | -14K | 233K | 0 | 0 | 0 | ||
| Cash From Financing | -53.2M | -48.1M | 115M | -20.3M | 738M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 39.9M | 29.6M | -42.9M | 22.8M | 790M | ||
| ||||||