| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 1.05B | 585M | 8.00M | 64.0M | 496M | ||
| Depreciation | 177M | 180M | 182M | 191M | -534M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 65.0M | 102M | 0 | -133M | -37.0M | ||
| Change In Working Capital | 3.53B | 291M | -344M | 0 | 0 | ||
| Other Non Cash Operating Items | -139M | 27.0M | 140M | 0 | 0 | ||
| Cash From Operations | 4.68B | 1.19B | -14.0M | -510M | -3.35B | ||
| Capital Expenditures | -483M | -586M | -393M | -436M | 1.40B | ||
| Sale of Assets | 32.0M | -32.0M | 0 | 65.0M | -58.0M | ||
| Acquisitions | 212M | 1.00M | -14.0M | -154M | -45.0M | ||
| Investments | -599M | -1.04B | -217M | 0 | 0 | ||
| Other Investing Activities | 56.0M | -182M | 566M | 0 | 0 | ||
| Cash from Investing | -299M | -1.26B | 335M | -649M | 1.44B | ||
| Dividends Paid | -84.0M | -83.0M | -90.0M | -90.0M | 257M | ||
| Sale / Purchase of Stock | -100M | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -2.48B | -129M | -293M | 0 | 0 | ||
| Other Financing Cash Flows | 8.00M | 1.00M | 2.00M | 0 | 0 | ||
| Cash From Financing | -2.66B | -211M | -381M | 26.0M | 3.00B | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 1.72B | -284M | -60.0M | -1.13B | 1.09B | ||
| ||||||