| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
30-JUN 2007 |
|
| Net Income | 167M | 131M | 305M | 288M | 61.6M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -18.8M | 70.7M | -3.33M | -51.4M | 124M | ||
| Other Non Cash Operating Items | -31.8M | -15.5M | -191M | -159M | 11.6M | ||
| Cash From Operations | 116M | 187M | 110M | 77.0M | 242M | ||
| Capital Expenditures | -744M | 263M | 308M | -365M | -1.06B | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | 0 | -252M | 0 | 689M | 186M | ||
| Investments | -65.1M | -2.39M | -8.84M | 0 | -107M | ||
| Other Investing Activities | 133M | -460M | 94.4M | -683M | -540M | ||
| Cash from Investing | 67.5M | -715M | 85.5M | 6.13M | -461M | ||
| Dividends Paid | -94.2M | -138M | -54.4M | -101M | -128M | ||
| Sale / Purchase of Stock | 12.7M | 11.6M | 10.9M | 16.1M | 13.4M | ||
| Net Borrowings | -107M | 383M | -104M | 19.0M | 686M | ||
| Other Financing Cash Flows | 2.72M | 303M | -52.0M | -16.2M | -389M | ||
| Cash From Financing | -186M | 559M | -199M | -82.5M | 183M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -2.08M | 30.4M | -3.42M | 615K | -36.3M | ||
| ||||||