| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 4.11M | 7.41M | 5.83M | 4.67M | 4.67M | ||
| Depreciation | -3.02M | 6.11M | 1.40M | 1.37M | 1.46M | ||
| Amortization | -90K | 259K | 31K | 0 | 0 | ||
| Deferred Taxes | -544K | 1.92M | 0 | 0 | 0 | ||
| Change In Working Capital | 3.60M | -10.0M | 4.45M | 0 | 0 | ||
| Other Non Cash Operating Items | 118K | 2.99M | -158K | 0 | 0 | ||
| Cash From Operations | 4.18M | 8.68M | 11.5M | 3.93M | 2.69M | ||
| Capital Expenditures | -1.25M | -497K | -1.25M | -631K | -585K | ||
| Sale of Assets | 9K | 1K | 18K | 29K | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -206K | -183K | -506K | 0 | 0 | ||
| Other Investing Activities | 5.60M | 28.2M | -1.25M | 0 | 0 | ||
| Cash from Investing | 5.40M | 28.0M | -1.74M | -14.7M | -585K | ||
| Dividends Paid | -791K | -79.8M | -790K | -790K | -791K | ||
| Sale / Purchase of Stock | 0 | 0 | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -791K | -79.8M | -790K | -790K | -791K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 8.80M | -43.1M | 9.02M | -11.5M | 1.31M | ||
| ||||||