| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -55.6M | 0 | -50.6M | -38.0M | -34.8M | ||
| Depreciation | 2.93M | 0 | 2.83M | 2.75M | 2.73M | ||
| Amortization | 238K | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 267K | 134K | ||
| Change In Working Capital | -6.23M | 0 | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 4.16M | 0 | 0 | 0 | 0 | ||
| Cash From Operations | -54.5M | 0 | -51.7M | -45.5M | -32.4M | ||
| Capital Expenditures | -5.56M | 0 | -2.27M | -261K | -1.21M | ||
| Sale of Assets | 15K | 0 | 6K | 253K | 2K | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | -18.3M | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | 10.5M | 0 | 0 | 0 | 0 | ||
| Cash from Investing | -7.85M | 0 | 26.8M | 3.73M | -18.1M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 458K | 0 | 0 | 0 | 0 | ||
| Net Borrowings | -65K | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 393K | 0 | 15.1M | 14.8M | 137M | ||
| Foreign Exchange Effect | -414K | 0 | -1.02M | 85K | 253K | ||
| Net Change in Cash | -62.4M | 0 | -10.9M | -26.9M | 86.5M | ||
| ||||||