| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 26.9M | 13.6M | 6.47M | 14.4M | 12.1M | ||
| Depreciation | 9.84M | 6.23M | 7.23M | 7.41M | 8.99M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 0 | 0 | 3.80M | 8.48M | 7.04M | ||
| Change In Working Capital | 618K | 5.50M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 17.7M | 9.56M | 0 | 0 | 0 | ||
| Cash From Operations | 55.1M | 34.9M | 11.2M | 38.8M | 27.2M | ||
| Capital Expenditures | -64.1M | -56.4M | -17.3M | -24.2M | -28.4M | ||
| Sale of Assets | 0 | 297K | 0 | 0 | 0 | ||
| Acquisitions | 0 | 0 | 0 | 0 | 0 | ||
| Investments | 0 | 0 | 0 | 0 | 0 | ||
| Other Investing Activities | -64.1M | -56.4M | 0 | 0 | 0 | ||
| Cash from Investing | -64.1M | -56.1M | -17.3M | -24.2M | -28.4M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 2.12M | 483K | 0 | 0 | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 2.12M | 483K | 0 | 1.12M | 944K | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -6.82M | -20.8M | -6.09M | 15.7M | -276K | ||
| ||||||