| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | -8.80M | 11.8M | 27.0M | 21.9M | 27.6M | ||
| Depreciation | 0 | 0 | 0 | 0 | 0 | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | -6.00M | -5.30M | -3.90M | -8.00M | -1.30M | ||
| Change In Working Capital | 157M | -118M | 0 | 0 | 0 | ||
| Other Non Cash Operating Items | 21.5M | 108M | 0 | 0 | 0 | ||
| Cash From Operations | 164M | -3.60M | 19.6M | 150M | 69.9M | ||
| Capital Expenditures | -3.10M | -2.90M | -3.40M | -2.10M | -3.50M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -89.5M | -6.10M | 0 | 0 | 0 | ||
| Investments | -346M | -380M | 0 | 0 | 0 | ||
| Other Investing Activities | 238M | 370M | 0 | 0 | 0 | ||
| Cash from Investing | -197M | -16.5M | -23.3M | -74.5M | -81.7M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | 200K | 600K | 0 | 0 | 0 | ||
| Net Borrowings | 65.0M | -25.0M | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | 65.2M | -24.4M | 9.30M | -59.9M | 2.30M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | 31.4M | -44.5M | 5.60M | 15.9M | -9.50M | ||
| ||||||