| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-JUN 2008 |
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
|
| Net Income | -4.29M | -6.06M | 3.43M | -4.74M | 3.89M | ||
| Depreciation | 2.02M | 17.0M | 1.95M | 1.90M | 1.93M | ||
| Amortization | 4.88M | -13.4M | 1.60M | 1.60M | 0 | ||
| Deferred Taxes | 0 | 0 | 0 | 0 | 0 | ||
| Change In Working Capital | -2.92M | -4.04M | -8.91M | -3.29M | 0 | ||
| Other Non Cash Operating Items | 9.03M | 16.7M | 12.8M | 20.8M | 0 | ||
| Cash From Operations | 8.72M | 10.2M | 10.8M | 16.3M | 20.0M | ||
| Capital Expenditures | -2.51M | -2.46M | -2.25M | -1.15M | -1.35M | ||
| Sale of Assets | 0 | 0 | 0 | 0 | 0 | ||
| Acquisitions | -163K | 0 | 0 | 0 | 0 | ||
| Investments | 0 | -29.8M | 726K | -11K | 0 | ||
| Other Investing Activities | -806K | 28.4M | -2.25M | -764K | 0 | ||
| Cash from Investing | -969K | -1.40M | -1.53M | -775K | -19.3M | ||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||
| Sale / Purchase of Stock | -1.05M | -31K | -633K | 1.45M | 0 | ||
| Net Borrowings | 0 | 0 | 0 | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 0 | 0 | 0 | 0 | ||
| Cash From Financing | -1.05M | -31K | -633K | 1.45M | -853K | ||
| Foreign Exchange Effect | -689K | -488K | 66K | 115K | -289K | ||
| Net Change in Cash | 6.02M | 8.26M | 8.74M | 17.1M | -450K | ||
| ||||||