| |||||||||

Cash Flow Statement (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Net Income | 15.4M | -11.0M | -18.2M | -15.4M | -5.57M | ||
| Depreciation | 19.1M | 19.5M | 19.4M | 18.7M | 18.5M | ||
| Amortization | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Taxes | 2.19M | 14.4M | 8.47M | -7.28M | -1.26M | ||
| Change In Working Capital | 6.25M | -22.5M | 18.4M | 0 | 0 | ||
| Other Non Cash Operating Items | 1.85M | 1.24M | -4.86M | 0 | 0 | ||
| Cash From Operations | 44.8M | 1.58M | -18.8M | 20.9M | 21.7M | ||
| Capital Expenditures | -30.9M | -14.6M | -1.97M | -10.8M | -20.2M | ||
| Sale of Assets | 2.23M | 2.09M | 2.09M | 836K | 792K | ||
| Acquisitions | 0 | 0 | 0 | -4.87M | 0 | ||
| Investments | -61.2M | -66.3M | 147M | 0 | 0 | ||
| Other Investing Activities | -24.5M | 7.81M | -43.4M | 0 | 0 | ||
| Cash from Investing | -83.4M | -56.4M | -13.8M | -14.7M | -23.0M | ||
| Dividends Paid | -11.5M | -3.85M | -3.85M | -3.89M | -3.89M | ||
| Sale / Purchase of Stock | 7.68M | 70K | -2.98M | 0 | 0 | ||
| Net Borrowings | -6.06M | 1.96M | 354K | 0 | 0 | ||
| Other Financing Cash Flows | 0 | 35K | -692K | 0 | 0 | ||
| Cash From Financing | -9.87M | -1.79M | -10.2M | -1.94M | -2.13M | ||
| Foreign Exchange Effect | 0 | 0 | 0 | 0 | 0 | ||
| Net Change in Cash | -48.4M | -56.6M | -42.9M | 4.32M | -3.43M | ||
| ||||||