| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
31-MAR 2006 |
30-JUN 2006 |
30-SEP 2006 |
31-DEC 2006 |
31-MAR 2007 |
|
| Cash & Equivalents | 97.4M | 35.8M | 8.12M | 40.3M | 45.5M | ||
| Short Term Investments | 392M | 0 | 0 | 0 | 0 | ||
| Accounts Receivable | 213M | 266M | 240M | 338M | 389M | ||
| Inventories | 233M | 310M | 386M | 314M | 342M | ||
| Pre-paid Expenses | 43.1M | 87.7M | 83.6M | 24.0M | 43.1M | ||
| Deferred Tax Assets | 0 | 0 | 0 | 55.8M | 56.5M | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 978M | 699M | 718M | 772M | 876M | ||
| Property, Plant & Equipment | 86.6M | 154M | 170M | 180M | 184M | ||
| Goodwill & Intangibles | 402M | 1.37B | 1.32B | 1.35B | 1.34B | ||
| Other Long-term Assets | 65.1M | 23.3M | 23.2M | 19.0M | 23.6M | ||
| Total Long-Term Assets | 554M | 1.55B | 1.51B | 1.55B | 1.54B | ||
| Total Assets | 1.53B | 2.25B | 2.23B | 2.32B | 2.42B | ||
| Accounts Payable | 104M | 141M | 132M | 220M | 229M | ||
| Accrued Expenses | 91.3M | 256M | 130M | 149M | 157M | ||
| Short Term Debt | 344M | 346M | 346M | 348M | 349M | ||
| Other Current Liabilities | 7.71M | 8.74M | 250M | 146M | 24.4M | ||
| Total Current Liabilities | 547M | 752M | 858M | 867M | 760M | ||
| Long Term Debt | 150M | 499M | 389M | 419M | 546M | ||
| Capital Lease Obligations | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Income Tax | 47.0M | 157M | 118M | 123M | 122M | ||
| Other Long-term Liabilities | 12.1M | 47.1M | 48.5M | 58.0M | 105M | ||
| Total Long-term Liabilities | 210M | 703M | 556M | 600M | 773M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 757M | 1.46B | 1.41B | 1.47B | 1.53B | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 415K | 416K | 416K | 417K | 418K | ||
| Additional Paid-In Capital | 527M | 530M | 531M | 531M | 531M | ||
| Retained Earnings | 299M | 333M | 355M | 393M | 429M | ||
| Treasury Stock | -72.3M | -72.3M | -72.3M | -72.3M | -72.3M | ||
| Other Equity | 20.4M | 3.47M | 3.25M | -743K | 731K | ||
| Total Shareholder's Equity | 775M | 795M | 817M | 851M | 888M | ||
| ||||||