| |||||||||

Balance Sheet (USD) Annual | Quarterly | |||||||
|---|---|---|---|---|---|---|---|
| QUARTER ENDING |
|
30-SEP 2008 |
31-DEC 2008 |
31-MAR 2009 |
30-JUN 2009 |
30-SEP 2009 |
|
| Cash & Equivalents | 1.80M | 4.68M | 3.85M | 3.43M | 3.07M | ||
| Short Term Investments | 54K | 49K | 45K | 48K | 51K | ||
| Accounts Receivable | 18.3M | 27.7M | 23.9M | 21.7M | 17.1M | ||
| Inventories | 10.7M | 9.68M | 9.85M | 11.4M | 12.1M | ||
| Pre-paid Expenses | 0 | 0 | 0 | 0 | 0 | ||
| Deferred Tax Assets | 0 | 0 | 0 | 0 | 0 | ||
| Other Current Assets | 0 | 0 | 0 | 0 | 0 | ||
| Total Current Assets | 30.8M | 42.2M | 37.6M | 36.5M | 32.4M | ||
| Property, Plant & Equipment | 5.21M | 5.06M | 4.72M | 4.53M | 4.46M | ||
| Goodwill & Intangibles | 40.7M | 39.1M | 37.8M | 38.0M | 38.2M | ||
| Other Long-term Assets | 6.07M | 3.39M | 3.28M | 3.56M | 3.82M | ||
| Total Long-Term Assets | 52.0M | 47.6M | 45.9M | 46.2M | 46.5M | ||
| Total Assets | 82.8M | 89.8M | 83.5M | 82.7M | 78.9M | ||
| Accounts Payable | 8.41M | 11.2M | 12.8M | 11.2M | 10.8M | ||
| Accrued Expenses | 0 | 4.33M | 0 | 0 | 0 | ||
| Short Term Debt | 4.31M | 5.53M | 4.62M | 5.35M | 2.85M | ||
| Other Current Liabilities | 2.89M | 3.79M | 2.74M | 2.88M | 2.58M | ||
| Total Current Liabilities | 15.6M | 24.8M | 20.1M | 19.4M | 16.2M | ||
| Long Term Debt | 4.29M | 3.87M | 2.65M | 2.98M | 2.63M | ||
| Capital Lease Obligations | 134K | 122K | 110K | 99K | 86K | ||
| Deferred Income Tax | 0 | 2.43M | 2.57M | 2.71M | 2.85M | ||
| Other Long-term Liabilities | 6.68M | 5.31M | 5.43M | 5.50M | 5.78M | ||
| Total Long-term Liabilities | 11.1M | 11.7M | 10.8M | 11.3M | 11.4M | ||
| Minority Interest | 0 | 0 | 0 | 0 | 0 | ||
| Total Liabilities | 26.7M | 36.6M | 30.9M | 30.7M | 27.6M | ||
| Preferred Stock | 0 | 0 | 0 | 0 | 0 | ||
| Common Par | 136K | 136K | 136K | 141K | 142K | ||
| Additional Paid-In Capital | 220M | 220M | 220M | 220M | 221M | ||
| Retained Earnings | -165M | -167M | -166M | -168M | -169M | ||
| Treasury Stock | 0 | 0 | 0 | -259K | -521K | ||
| Other Equity | 1.53M | 168K | -930K | -193K | 285K | ||
| Total Shareholder's Equity | 56.1M | 53.2M | 52.6M | 52.0M | 51.3M | ||
| ||||||